IL
Try the demo
← Look up another Location

HDF Entertainment, LLC

St. Charles · IL · 5 terminals
IGB license 180702511
Efficient floor

Your performance · February 2021

NTI
$14,643
net terminal income · this month
Win per unit
$105
per machine · per day
Terminals
5
machines in service
Annualized NTI
$175,717
est. from latest month

The four numbers operators read first

NTI / machine
$2,929
monthly · per terminal
state median $3,267/mo
45th pct of 7,143 IL floors
#11 of 14 in St. Charles
Hold
8.5%
this month
state median 8.4% · above
52nd pct of 7,143 IL floors
36th pct of 14 in St. Charles
Cycle rate
3.15×
this month
state median 3.11× · engagement
55th pct of 7,143 IL floors
50th pct of 14 in St. Charles
Play / machine
$34.4K
monthly · per terminal
state median $40.2K/mo
43rd pct of 7,143 IL floors
50th pct of 14 in St. Charles

Against floors your size (4–5 terminals, 2,799 of them), your NTI/machine is +$777/mo vs the $2,152 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (February 2021)

NTI this month
$14,643
Gaming tax
−$4,979
After tax
$9,664
Your take-home
$4,832
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $4,832 to you and $4,832 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 45th percentile of 7,143 Illinois floors this month
In St. Charles — #11 of 14 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (4–5 terminals) — 67th percentile of 2,799
The Floor — you among your St. Charles peers13 peer floors
play per machine →
your floor a St. Charles peer (anonymized) statewide median

Each grey dot is another St. Charles floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $20,403
2021
latest month up vs prior down vs prior St. Charles median ($20,403)

2 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 3.15× · state median 3.11×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $105 · St. Charles median $146
your WPU (per machine, per day) St. Charles median WPU
Hold % by monthlatest 8.5% · state median 8.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$105/day
per machine · per day · St. Charles median $146/day · −28%
At the St. Charles median this floor would add roughly $69,113 a year.

Takeaways

•Each terminal earned about $2,929 in February 2021 — the 45th percentile of 7,143 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Within St. Charles, that's #11 of 14 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the floor keeps — was 8.5% — above the 8.4% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.15× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $4,979 in gaming tax, February 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $4,832 to you. Neither side can move that split, which is why operators here compete on service, not money.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full February 2021 report detail
Amount played
$172,003
Amount won
$157,360
Net wager
$14,643
Funds in
$54,581
Funds out
$39,938
Net terminal income
$14,643
NTI tax
$4,979
State share
$4,246
Municipality share
$732

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.