Skip to main content
IL
← Look up another Location

Little John's Tap

Pearl City · Stephenson County · IL · 6 terminals
IGB license 180701551 · Operator: 777 Gaming, LLC
Efficient gamesetMomentum −1%YoY +81%

Your performance · September 2026

NTI
$17,339
net terminal income · this month
Win per unit
$96
per machine · per day
Terminals
6
machines in service
Annual NTI
$186,941
trailing 12 months

The four numbers operators read first

NTI / machine
$2,890
monthly · per terminal
state median $4,170/mo
35th pct of 8,629 IL locations
#48 of 61 in Stephenson County
Hold
14.8%
this month
state median 9.4% · above
98th pct of 8,629 IL locations
98th pct of 61 in Stephenson County
Cycle rate
2.18×
this month
state median 2.59× · engagement
8th pct of 8,629 IL locations
10th pct of 61 in Stephenson County
Play / machine
$19.6K
monthly · per terminal
state median $45.5K/mo
20th pct of 8,629 IL locations
11th pct of 61 in Stephenson County

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is −$2,099/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month
$17,339
Gaming tax
−$6,069
After tax
$11,270
Your take-home
$5,635
your 50% this month
Gaming tax$6,069 · 35%Operator's 50%$5,635 · 32%Yours, 50%$5,635 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $5,635 to you and $5,635 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 35th percentile of 8,629 Illinois locations this month
In Stephenson County — #48 of 61 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 28th percentile of 6,823
Your gameset — you among your Stephenson County peers60 peer locations
play per machine →
your gameset a Stephenson County peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Stephenson County gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $31,765
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Stephenson County median ($23,708)
Cycle rate by monthlatest 2.18× · state median 2.59×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $96 · Stephenson County median $143
your WPU (per machine, per day) Stephenson County median WPU
Hold % by monthlatest 14.8% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2026 up 81% on a year earlier
October 2025 – September 2026October 2024 – September 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved +11% this year vs −52% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Pearl City's total gaming income is −6% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +81% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$96/day
per machine · per day · Stephenson County median $143/day · −33%
At the Stephenson County median this gameset would add roughly $100,583 a year.
WPU momentum
+2%
last 3 months $83/day vs prior 3 $82/day
Seasonality
December peak
strongest December ($17,597 avg) · softest September ($12,160 avg)
Revenue steadiness
steady
±14% month-to-month swing, trailing 12

Your operator

777 Gaming, LLC
Locations
41
Avg NTI / Location
$35,688
Avg NTI / Terminal
$6,253
Total NTI
$1,463,192

Year over year

Your NTI is −7% down year over year, trailing the Stephenson County market (+4%).

Your Location
−7%
$186,941 vs $202,064 (last 12 months vs the prior 12)
The market (Stephenson County)
+4%
typical Location: $28,161 vs $27,051

Takeaways

•Each terminal earned about $2,890 in September 2026 — the 35th percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Stephenson County, that's #48 of 61 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 14.8% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.18× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $6,069 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $5,635 to you. Neither side can move that split, which is why operators here compete on service.
•Terminal Operator 777 Gaming, LLC runs 41 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full September 2026 report detail
Amount played
$117,545
Amount won
$100,246
Net wager
$17,299
Funds in
$53,806
Funds out
$36,466
Net terminal income
$17,339
NTI tax
$6,069
State share
$5,201
Municipality share
$868

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Little John's Tap — gaming performance, Pearl City, Stephenson County, IL — The Gameset