IL
Try the demo
← Look up another Location

S & M PILLA LLC

Smithton · IL · 5 terminals
IGB license 180700875
Efficient floorMomentum −6%YoY −30%

Your performance · December 2022

NTI
$21,072
net terminal income · this month
Win per unit
$136
per machine · per day
Terminals
5
machines in service
Annual NTI
$239,663
trailing 12 months

The four numbers operators read first

NTI / machine
$4,214
monthly · per terminal
state median $3,907/mo
53rd pct of 8,021 IL floors
Hold
11.5%
this month
state median 8.8% · above
88th pct of 8,021 IL floors
Cycle rate
2.97×
this month
state median 2.95× · engagement
52nd pct of 8,021 IL floors
Play / machine
$36.7K
monthly · per terminal
state median $44.3K/mo
41st pct of 8,021 IL floors

Against floors your size (4–5 terminals, 2,195 of them), your NTI/machine is +$2,093/mo vs the $2,121 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2022)

NTI this month
$21,072
Gaming tax
−$7,164
After tax
$13,907
Your take-home
$6,954
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $6,954 to you and $6,954 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 53rd percentile of 8,021 Illinois floors this month
Among floors your size (4–5 terminals) — 79th percentile of 2,195

Trend

Net terminal income by monthpeak $30,051
2021
2022
latest month up vs prior down vs prior
Cycle rate by monthlatest 2.97× · state median 2.95×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $136
your WPU (per machine, per day)
Hold % by monthlatest 11.5% · state median 8.8%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: November → December moved +48% this year vs +49% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Smithton's total gaming income is +11% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −30% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$136/day
per machine · per day · daily win rate per machine
WPU momentum
−14%
last 3 months $124/day vs prior 3 $144/day
Seasonality
December peak
strongest December ($25,561 avg) · softest May ($14,539 avg)
Revenue steadiness
variable
±28% month-to-month swing, trailing 12

Year over year

Your NTI is −2% down year over year.

Your Location
−2%
$239,663 vs $243,406 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $4,214 in December 2022 — the 53rd percentile of 8,021 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Hold — the share of money played that the floor keeps — was 11.5% — above the 8.8% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.97× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $7,164 in gaming tax, December 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $6,954 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is softening — −6% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full December 2022 report detail
Amount played
$183,554
Amount won
$162,483
Net wager
$21,072
Funds in
$61,771
Funds out
$40,700
Net terminal income
$21,072
NTI tax
$7,164
State share
$6,111
Municipality share
$1,054

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

S & M PILLA LLC — gaming performance, Smithton, IL — The Gameset