SKIKAT INC.

Malta · IL · 3 terminals

IGB license 180700609

Efficient floorMomentum +47%YoY +88%

Your performance · October 2022

NTI

$5,134

net terminal income · this month

Win per unit

$55

per machine · per day

Terminals

machines in service

Annual NTI

$27,630

trailing 12 months

The four numbers operators read first

NTI / machine

$1,711

monthly · per terminal

state median $3,916/mo

20th pct of 7,972 IL floors

Hold

14.1%

this month

state median 8.7% · above

98th pct of 7,972 IL floors

Cycle rate

2.98×

this month

state median 2.97× · engagement

52nd pct of 7,972 IL floors

Play / machine

$12.1K

monthly · per terminal

state median $45.2K/mo

9th pct of 7,972 IL floors

Against floors your size (1–3 terminals, 496 of them), your NTI/machine is +$252/mo vs the $1,459 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (October 2022)

NTI this month

$5,134

Gaming tax

−$1,746

After tax

$3,389

Your take-home

$1,694

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,694 to you and $1,694 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 20th percentile of 7,972 Illinois floors this month

Among floors your size (1–3 terminals) — 57th percentile of 496

Trend

Net terminal income by monthpeak $5,134

2021

2022

latest month up vs prior down vs prior shown, left out of rankings

Cycle rate by monthlatest 2.98× · state median 2.97×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $55

your WPU (per machine, per day)

Hold % by monthlatest 14.1% · state median 8.7%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: September → October moved +77% this year vs −7% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Malta's total gaming income is +41% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is +88% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$55/day

per machine · per day · daily win rate per machine

WPU momentum

+59%

last 3 months $43/day vs prior 3 $27/day

Seasonality

October peak

strongest October ($3,936 avg) · softest January (-$1,286 avg)

Revenue steadiness

volatile

±84% month-to-month swing, trailing 12

Year over year

Your NTI is +88% up year over year.

Your Location

+88%

$5,134 vs $2,738 (vs a year ago)

The market

Not enough county history

Takeaways

•Each terminal earned about $1,711 in October 2022 — the 20th percentile of 7,972 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Hold — the share of money played that the floor keeps — was 14.1% — above the 8.7% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.98× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

•After $1,746 in gaming tax, October 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,694 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is building — +47% against your trailing average.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full October 2022 report detail

Amount played

$36,287

Amount won

$31,153

Net wager

$5,134

Funds in

$12,164

Funds out

$7,030

Net terminal income

$5,134

NTI tax

$1,746

State share

$1,489

Municipality share

$257

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.