IL
Try the demo
← Look up another Location

GOLDEN PHEASANT CLUB, LLC

East Dubuque · IL · 6 terminals
IGB license 170704031
Room to growMomentum −31%YoY −66%

Your performance · October 2025

NTI
$8,475
net terminal income · this month
Win per unit
$46
per machine · per day
Terminals
6
machines in service
Annual NTI
$335,332
trailing 12 months

The four numbers operators read first

NTI / machine
$1,412
monthly · per terminal
state median $4,237/mo
15th pct of 8,610 IL floors
#15 of 18 in East Dubuque
Hold
7.0%
this month
state median 9.3% · below
15th pct of 8,610 IL floors
11th pct of 18 in East Dubuque
Cycle rate
2.81×
this month
state median 2.72× · engagement
61st pct of 8,610 IL floors
39th pct of 18 in East Dubuque
Play / machine
$20.2K
monthly · per terminal
state median $45.8K/mo
20th pct of 8,610 IL floors
33rd pct of 18 in East Dubuque

Against floors your size (6+ terminals, 6,599 of them), your NTI/machine is $3,654/mo vs the $5,066 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (October 2025)

NTI this month
$8,475
Gaming tax
$2,966
After tax
$5,509
Your take-home
$2,754
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $2,754 to you and $2,754 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 15th percentile of 8,610 Illinois floors this month
In East Dubuque — #15 of 18 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (6+ terminals) — 9th percentile of 6,599
The Floor — you among your East Dubuque peers17 peer floors
play per machine →
your floor a East Dubuque peer (anonymized) statewide median

1 peer floor sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each grey dot is another East Dubuque floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $44,384
2021
2022
2023
2024
2025
latest month up vs prior down vs prior East Dubuque median ($15,450)
Cycle rate by monthlatest 2.81× · state median 2.72×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $46 · East Dubuque median $83
your WPU (per machine, per day) East Dubuque median WPU
Hold % by monthlatest 7.0% · state median 9.3%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: September October moved −74% this year vs +15% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

East Dubuque's total gaming income is +8% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −66% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$46/day
per machine · per day · East Dubuque median $83/day · −45%
At the East Dubuque median this floor would add roughly $83,702 a year.
WPU momentum
−20%
last 3 months $118/day vs prior 3 $146/day
Seasonality
May peak
strongest May ($31,429 avg) · softest January ($21,825 avg)
Revenue steadiness
variable
±25% month-to-month swing, trailing 12

Year over year

Your NTI is +4% up year over year.

Your Location
+4%
$335,332 vs $321,187 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

Each terminal earned about $1,412 in October 2025 — the 15th percentile of 8,610 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
Within East Dubuque, that's #15 of 18 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the floor keeps — was 7.0% — below the 9.3% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.81× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
After $2,966 in gaming tax, October 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $2,754 to you. Neither side can move that split, which is why operators here compete on service, not money.
Recent momentum is softening — −31% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full October 2025 report detail
Amount played
$121,442
Amount won
$112,967
Net wager
$8,475
Funds in
$43,253
Funds out
$34,778
Net terminal income
$8,475
NTI tax
$2,966
State share
$2,542
Municipality share
$424

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

GOLDEN PHEASANT CLUB, LLC — gaming performance, East Dubuque, IL — The Gameset