Skip to main content
IL
← Look up another Location

SUZI'S XXIII, LLC

Moline · IL · 5 terminals
IGB license 170703496
Download the one-pager (PDF)
Efficient gamesetMomentum +29%

Your performance · September 2021

NTI
$11,432
net terminal income · this month
Win per unit
$76
per machine · per day
Terminals
5
machines in service
Annualized NTI
$137,182
est. from latest month

The four numbers operators read first

NTI / machine
$2,286
monthly · per terminal
state median $3,728/mo
30th pct of 7,559 IL locations
#20 of 34 in Moline
Hold
13.6%
this month
state median 8.4% · above
98th pct of 7,559 IL locations
97th pct of 34 in Moline
Cycle rate
2.99×
this month
state median 3.04× · engagement
44th pct of 7,559 IL locations
32nd pct of 34 in Moline
Play / machine
$16.8K
monthly · per terminal
state median $45.3K/mo
15th pct of 7,559 IL locations
12th pct of 34 in Moline

Against locations your size (4–5 terminals, 2,575 of them), your NTI/machine is −$7/mo vs the $2,294 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2021)

NTI this month
$11,432
Gaming tax
−$3,887
After tax
$7,545
Your take-home
$3,773
your 50% this month
Gaming tax$3,887 · 34%Operator's 50%$3,773 · 33%Yours, 50%$3,773 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $3,773 to you and $3,773 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 30th percentile of 7,559 Illinois locations this month
In Moline — #20 of 34 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 50th percentile of 2,575
Your gameset — you among your Moline peers33 peer locations
play per machine →
your gameset a Moline peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Moline gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $16,424
2021
latest month up vs prior down vs prior Moline median ($16,424)

9 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.99× · state median 3.04×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $76 · Moline median $110
your WPU (per machine, per day) Moline median WPU
Hold % by monthlatest 13.6% · state median 8.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$76/day
per machine · per day · Moline median $110/day · −30%
At the Moline median this gameset would add roughly $59,911 a year.
WPU momentum
+1%
last 3 months $61/day vs prior 3 $60/day
Revenue steadiness
volatile
±33% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $2,286 in September 2021 — the 30th percentile of 7,559 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Moline, that's #20 of 34 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 13.6% — above the 8.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.99× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $3,887 in gaming tax, September 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $3,773 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is building — +29% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full September 2021 report detail
Amount played
$83,822
Amount won
$72,390
Net wager
$11,432
Funds in
$28,079
Funds out
$16,647
Net terminal income
$11,432
NTI tax
$3,887
State share
$3,315
Municipality share
$572

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.