IL
Try the demo
← Look up another Location

Oberka Capital, LLC

Hoffman Estates · IL · 5 terminals
IGB license 170703444
Momentum −39%
Low-volume month. November 2021 had under $10K played — likely a partial month or a new license — so it's shown but left out of rankings.

Your performance · November 2021

NTI
$1,123
net terminal income · this month
Win per unit
$7
per machine · per day
Terminals
5
machines in service
Annualized NTI
$13,479
est. from latest month

The four numbers operators read first

NTI / machine
$225
monthly · per terminal
state median $3,663/mo
Hold
19.2%
this month
state median 8.4% · above
Cycle rate
2.35×
this month
state median 3.04× · engagement
Play / machine
$1.2K
monthly · per terminal
state median $44.7K/mo

Where the money goes (November 2021)

NTI this month
$1,123
Gaming tax
−$382
After tax
$741
Your take-home
$371
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $371 to you and $371 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Trend

Net terminal income by monthpeak $35,862
2021
latest month up vs prior down vs prior Hoffman Estates median ($35,862) shown, left out of rankings

11 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.35× · state median 3.04×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $7 · Hoffman Estates median $199
your WPU (per machine, per day) Hoffman Estates median WPU
Hold % by monthlatest 19.2% · state median 8.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$7/day
per machine · per day · Hoffman Estates median $199/day · −96%
At the Hoffman Estates median this floor would add roughly $345,139 a year.
WPU momentum
−36%
last 3 months $21/day vs prior 3 $32/day
Revenue steadiness
volatile
±76% month-to-month swing, trailing 12
Floor change
1 → 5 terminals
over the last 12 months

Takeaways

•Each terminal earned about $225 in November 2021. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Hold — the share of money played that the floor keeps — was 19.2% — above the 8.4% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.35× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•After $382 in gaming tax, November 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $371 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is softening — −39% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full November 2021 report detail
Amount played
$5,861
Amount won
$4,738
Net wager
$1,123
Funds in
$2,495
Funds out
$1,372
Net terminal income
$1,123
NTI tax
$382
State share
$326
Municipality share
$56

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Oberka Capital, LLC — gaming performance, Hoffman Estates, IL — The Gameset