Jesse 69 Inc.

East Dubuque · IL · 6 terminals

IGB license 170702950

Download the one-pager (PDF)

Room to growMomentum −32%

Your performance · December 2021

NTI

$10,069

net terminal income · this month

Win per unit

$54

per machine · per day

Terminals

machines in service

Annual NTI

$359,694

trailing 12 months

The four numbers operators read first

NTI / machine

$1,678

monthly · per terminal

state median $3,906/mo

20th pct of 7,643 IL locations

#13 of 16 in East Dubuque

Hold

4.5%

this month

state median 8.5% · below

5th pct of 7,643 IL locations

6th pct of 16 in East Dubuque

Cycle rate

4.29×

this month

state median 3.03× · engagement

99th pct of 7,643 IL locations

81st pct of 16 in East Dubuque

Play / machine

$37.2K

monthly · per terminal

state median $46.8K/mo

39th pct of 7,643 IL locations

41st pct of 16 in East Dubuque

Against locations your size (6+ terminals, 4,569 of them), your NTI/machine is −$3,723/mo vs the $5,401 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2021)

NTI this month

$10,069

Gaming tax

−$3,424

After tax

$6,646

Your take-home

$3,323

your 50% this month

Gaming tax$3,424 · 34%Operator's 50%$3,323 · 33%Yours, 50%$3,323 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $3,323 to you and $3,323 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 20th percentile of 7,643 Illinois locations this month

In East Dubuque — #13 of 16 locations by NTI/machine (your own neighborhood, the fairest like-for-like)

Among locations your size (6+ terminals) — 7th percentile of 4,569

Your gameset — you among your East Dubuque peers15 peer locations

play per machine →

your gameset a East Dubuque peer (anonymized) statewide median

Each gray dot is another East Dubuque gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $39,733

2021

latest month up vs prior down vs prior East Dubuque median ($18,466)

Cycle rate by monthlatest 4.29× · state median 3.03×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $54 · East Dubuque median $99

your WPU (per machine, per day) East Dubuque median WPU

Hold % by monthlatest 4.5% · state median 8.5%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)

$54/day

per machine · per day · East Dubuque median $99/day · −45%

At the East Dubuque median this gameset would add roughly $100,762 a year.

WPU momentum

−26%

last 3 months $130/day vs prior 3 $175/day

Seasonality

April peak

strongest April ($39,733 avg) · softest December ($10,069 avg)

Revenue steadiness

variable

±28% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $1,678 in December 2021 — the 20th percentile of 7,643 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.

•Within East Dubuque, that's #13 of 16 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the gameset keeps — was 4.5% — below the 8.5% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 4.29× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $3,424 in gaming tax, December 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $3,323 to you. Neither side can move that split, which is why operators here compete on service.

•Recent momentum is softening — −32% against your trailing average.

There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing

Full December 2021 report detail

Amount played

$223,136

Amount won

$213,067

Net wager

$10,069

Funds in

$52,071

Funds out

$42,002

Net terminal income

$10,069

NTI tax

$3,424

State share

$2,920

Municipality share

$503

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.