Skip to main content
IL
← Look up another Location

B1 & B2 LLC

Fox Lake · IL · 6 terminals
IGB license 170702516
High play · high holdMomentum +4%YoY +16%

Your performance · September 2022

NTI
$29,300
net terminal income · this month
Win per unit
$163
per machine · per day
Terminals
6
machines in service
Annual NTI
$365,526
trailing 12 months

The four numbers operators read first

NTI / machine
$4,883
monthly · per terminal
state median $3,750/mo
61st pct of 7,936 IL locations
#8 of 29 in Fox Lake
Hold
10.4%
this month
state median 8.7% · above
79th pct of 7,936 IL locations
79th pct of 29 in Fox Lake
Cycle rate
2.95×
this month
state median 2.97× · engagement
48th pct of 7,936 IL locations
38th pct of 29 in Fox Lake
Play / machine
$47.0K
monthly · per terminal
state median $44.0K/mo
53rd pct of 7,936 IL locations
66th pct of 29 in Fox Lake

Against locations your size (6+ terminals, 5,167 of them), your NTI/machine is $165/mo vs the $5,049 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2022)

NTI this month
$29,300
Gaming tax
$9,962
After tax
$19,338
Your take-home
$9,669
your 50% this month
Gaming tax$9,962 · 34%Operator's 50%$9,669 · 33%Yours, 50%$9,669 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $9,669 to you and $9,669 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · high hold

Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.

What an operator sees: An operator reads this as a proven, high-value gameset and will compete hard on service to win it.

NTI/machine — 61st percentile of 7,936 Illinois locations this month
In Fox Lake — #8 of 29 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 48th percentile of 5,167
Your gameset — you among your Fox Lake peers28 peer locations
play per machine →
your gameset a Fox Lake peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Fox Lake gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $50,097
2021
2022
latest month up vs prior down vs prior Fox Lake median ($18,144)
Cycle rate by monthlatest 2.95× · state median 2.97×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $163 · Fox Lake median $110
your WPU (per machine, per day) Fox Lake median WPU
Hold % by monthlatest 10.4% · state median 8.7%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2022 up 16% on a year earlier
October 2021September 2022Oct 2020September 2021

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August September moved −7% this year vs −19% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Fox Lake's total gaming income is +5% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +16% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$163/day
per machine · per day · Fox Lake median $110/day · +49%
WPU momentum
+14%
last 3 months $178/day vs prior 3 $156/day
Seasonality
March peak
strongest March ($43,722 avg) · softest November ($21,123 avg)
Revenue steadiness
variable
±19% month-to-month swing, trailing 12

Year over year

Your NTI is +16% up year over year.

Your Location
+16%
$29,300 vs $25,279 (vs a year ago)
The market
Not enough county history

Takeaways

Each terminal earned about $4,883 in September 2022 — the 61st percentile of 7,936 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
Within Fox Lake, that's #8 of 29 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the gameset keeps — was 10.4% — above the 8.7% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.95× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
High play · high hold — Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.
After $9,962 in gaming tax, September 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $9,669 to you. Neither side can move that split, which is why operators here compete on service.
Recent momentum is building — +4% against your trailing average.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full September 2022 report detail
Amount played
$281,909
Amount won
$252,609
Net wager
$29,300
Funds in
$95,533
Funds out
$66,233
Net terminal income
$29,300
NTI tax
$9,962
State share
$8,497
Municipality share
$1,465

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.