Skip to main content
IL
← Look up another Location

Dwarika Liquors, Inc.

Savanna · IL · 5 terminals
IGB license 170701363
Download the one-pager (PDF)
Efficient gamesetMomentum −47%YoY −92%

Your performance · April 2022

NTI
$2,790
net terminal income · this month
Win per unit
$19
per machine · per day
Terminals
5
machines in service
Annual NTI
$363,550
trailing 12 months

The four numbers operators read first

NTI / machine
$558
monthly · per terminal
state median $4,183/mo
3rd pct of 7,792 IL locations
#14 of 13 in Savanna
Hold
11.8%
this month
state median 8.5% · above
93rd pct of 7,792 IL locations
100th pct of 13 in Savanna
Cycle rate
3.86×
this month
state median 3.00× · engagement
98th pct of 7,792 IL locations
88th pct of 13 in Savanna
Play / machine
$4.7K
monthly · per terminal
state median $50.3K/mo
1st pct of 7,792 IL locations
8th pct of 13 in Savanna

Against locations your size (4–5 terminals, 2,418 of them), your NTI/machine is −$1,887/mo vs the $2,445 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (April 2022)

NTI this month
$2,790
Gaming tax
−$949
After tax
$1,841
Your take-home
$921
your 50% this month
Gaming tax$949 · 34%Operator's 50%$921 · 33%Yours, 50%$921 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $921 to you and $921 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 3rd percentile of 7,792 Illinois locations this month
In Savanna — #14 of 13 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 6th percentile of 2,418
Your gameset — you among your Savanna peers12 peer locations
play per machine →
your gameset a Savanna peer (anonymized) statewide median

Each gray dot is another Savanna gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $47,219
2021
2022
latest month up vs prior down vs prior Savanna median ($13,626)
Cycle rate by monthlatest 3.86× · state median 3.00×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $19 · Savanna median $99
your WPU (per machine, per day) Savanna median WPU
Hold % by monthlatest 11.8% · state median 8.5%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthApril 2022 down 92% on a year earlier
May 2021 – April 2022May 2020 – April 2021

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: March → April moved −91% this year vs −27% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Savanna's total gaming income is −20% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −92% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$19/day
per machine · per day · Savanna median $99/day · −81%
At the Savanna median this gameset would add roughly $144,157 a year.
WPU momentum
−38%
last 3 months $134/day vs prior 3 $216/day
Seasonality
December peak
strongest December ($42,552 avg) · softest April ($18,662 avg)
Revenue steadiness
volatile
±33% month-to-month swing, trailing 12

Year over year

Your NTI is −92% down year over year.

Your Location
−92%
$2,790 vs $34,534 (vs a year ago)
The market
Not enough county history

Takeaways

•Each terminal earned about $558 in April 2022 — the 3rd percentile of 7,792 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Savanna, that's #14 of 13 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 11.8% — above the 8.5% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.86× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $949 in gaming tax, April 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $921 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −47% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full April 2022 report detail
Amount played
$23,652
Amount won
$20,862
Net wager
$2,790
Funds in
$6,126
Funds out
$3,336
Net terminal income
$2,790
NTI tax
$949
State share
$809
Municipality share
$140

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.