Skip to main content
IL
← Look up another Location

DSD Family, Inc.

Antioch · IL · 6 terminals
IGB license 170700794
Download the one-pager (PDF)
High play · lower holdMomentum −1%YoY +9%

Your performance · September 2024

NTI
$58,229
net terminal income · this month
Win per unit
$324
per machine · per day
Terminals
6
machines in service
Annual NTI
$804,368
trailing 12 months

The four numbers operators read first

NTI / machine
$9,705
monthly · per terminal
state median $3,713/mo
88th pct of 8,407 IL locations
#5 of 19 in Antioch
Hold
9.0%
this month
state median 9.2% · below
47th pct of 8,407 IL locations
58th pct of 19 in Antioch
Cycle rate
2.91×
this month
state median 2.85× · engagement
57th pct of 8,407 IL locations
68th pct of 19 in Antioch
Play / machine
$107.7K
monthly · per terminal
state median $41.8K/mo
88th pct of 8,407 IL locations
74th pct of 19 in Antioch

Against locations your size (6+ terminals, 6,210 of them), your NTI/machine is +$5,101/mo vs the $4,604 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2024)

NTI this month
$58,229
Gaming tax
−$20,380
After tax
$37,849
Your take-home
$18,924
your 50% this month
Gaming tax$20,380 · 35%Operator's 50%$18,924 · 32%Yours, 50%$18,924 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $18,924 to you and $18,924 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 88th percentile of 8,407 Illinois locations this month
In Antioch — #5 of 19 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 85th percentile of 6,210
Your gameset — you among your Antioch peers18 peer locations
play per machine →
your gameset a Antioch peer (anonymized) statewide median

Each gray dot is another Antioch gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $91,952
2021
2022
2023
2024
latest month up vs prior down vs prior Antioch median ($27,437)
Cycle rate by monthlatest 2.91× · state median 2.85×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $324 · Antioch median $152
your WPU (per machine, per day) Antioch median WPU
Hold % by monthlatest 9.0% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2024 up 9% on a year earlier
October 2023 – September 2024October 2022 – September 2023

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved −20% this year vs −20% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Antioch's total gaming income is −0% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +9% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$324/day
per machine · per day · Antioch median $152/day · +112%
WPU momentum
+5%
last 3 months $370/day vs prior 3 $354/day
Seasonality
June peak
strongest June ($74,357 avg) · softest February ($58,185 avg)
Revenue steadiness
very steady
±7% month-to-month swing, trailing 12

Year over year

Your NTI is +7% up year over year.

Your Location
+7%
$804,368 vs $750,501 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $9,705 in September 2024 — the 88th percentile of 8,407 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Antioch, that's #5 of 19 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 9.0% — below the 9.2% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.91× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
•After $20,380 in gaming tax, September 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $18,924 to you. Neither side can move that split, which is why operators here compete on service.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full September 2024 report detail
Amount played
$646,144
Amount won
$587,914
Net wager
$58,229
Funds in
$221,972
Funds out
$163,743
Net terminal income
$58,229
NTI tax
$20,380
State share
$17,383
Municipality share
$2,997

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.