Ricky Steven Love

Elizabethtown · IL · 5 terminals

IGB license 170700498

Room to growMomentum +51%YoY +149%

Your performance · October 2022

NTI

$13,538

net terminal income · this month

Win per unit

$87

per machine · per day

Terminals

machines in service

Annual NTI

$99,931

trailing 12 months

The four numbers operators read first

NTI / machine

$2,708

monthly · per terminal

state median $3,916/mo

34th pct of 7,972 IL floors

Hold

6.2%

this month

state median 8.7% · below

12th pct of 7,972 IL floors

Cycle rate

3.87×

this month

state median 2.97× · engagement

98th pct of 7,972 IL floors

Play / machine

$43.5K

monthly · per terminal

state median $45.2K/mo

48th pct of 7,972 IL floors

Against floors your size (4–5 terminals, 2,247 of them), your NTI/machine is +$461/mo vs the $2,247 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (October 2022)

NTI this month

$13,538

Gaming tax

−$4,603

After tax

$8,935

Your take-home

$4,467

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $4,467 to you and $4,467 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 34th percentile of 7,972 Illinois floors this month

Among floors your size (4–5 terminals) — 60th percentile of 2,247

Trend

Net terminal income by monthpeak $16,549

2021

2022

latest month up vs prior down vs prior

Cycle rate by monthlatest 3.87× · state median 2.97×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $87

your WPU (per machine, per day)

Hold % by monthlatest 6.2% · state median 8.7%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: September → October moved −18% this year vs −19% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Elizabethtown's total gaming income is −13% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is +149% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$87/day

per machine · per day · daily win rate per machine

WPU momentum

+103%

last 3 months $83/day vs prior 3 $41/day

Seasonality

May peak

strongest May ($12,364 avg) · softest February ($4,623 avg)

Revenue steadiness

volatile

±41% month-to-month swing, trailing 12

Floor change

4 → 5 terminals

over the last 12 months

Year over year

Your NTI is +149% up year over year.

Your Location

+149%

$13,538 vs $5,442 (vs a year ago)

The market

Not enough county history

Takeaways

•Each terminal earned about $2,708 in October 2022 — the 34th percentile of 7,972 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Hold — the share of money played that the floor keeps — was 6.2% — below the 8.7% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 3.87× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

•After $4,603 in gaming tax, October 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $4,467 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is building — +51% against your trailing average.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full October 2022 report detail

Amount played

$217,450

Amount won

$203,912

Net wager

$13,538

Funds in

$56,181

Funds out

$42,643

Net terminal income

$13,538

NTI tax

$4,603

State share

$3,926

Municipality share

$677

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.