Skip to main content
IL
← Look up another Location

The Evergreen Pub & Grill

St. Charles · Kane County · IL · 6 terminals
IGB license 160702493 · Operator: Gold Rush Amusements, Inc. (as of August 2026)
Download the one-pager (PDF)
High play · high holdMomentum −3%YoY +7%3-month NTI decline

Your performance · August 2026

NTI
$39,116
net terminal income · this month
Win per unit
$210
per machine · per day
Terminals
6
machines in service
Annual NTI
$500,447
trailing 12 months

The four numbers operators read first

NTI / machine
$6,519
monthly · per terminal
state median $4,345/mo
67th pct of 8,611 IL locations
#8 of 27 in St. Charles
Hold
9.5%
this month
state median 9.4% · above
52nd pct of 8,611 IL locations
44th pct of 27 in St. Charles
Cycle rate
2.66×
this month
state median 2.60× · engagement
57th pct of 8,611 IL locations
52nd pct of 27 in St. Charles
Play / machine
$68.9K
monthly · per terminal
state median $47.1K/mo
67th pct of 8,611 IL locations
81st pct of 27 in St. Charles

Against locations your size (6+ terminals, 6,794 of them), your NTI/machine is +$1,410/mo vs the $5,109 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (August 2026)

NTI this month
$39,116
Gaming tax
−$13,691
After tax
$25,425
Your take-home
$12,713
your 50% this month
Gaming tax$13,691 · 35%Operator's 50%$12,713 · 32%Yours, 50%$12,713 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $12,713 to you and $12,713 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · high hold

Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.

What an operator sees: An operator reads this as a proven, high-value gameset and will compete hard on service to win it.

NTI/machine — 67th percentile of 8,611 Illinois locations this month
In St. Charles — #8 of 27 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 62nd percentile of 6,794
Your gameset — you among your St. Charles peers26 peer locations
play per machine →
your gameset a St. Charles peer (anonymized) statewide median

Each gray dot is another St. Charles gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $60,719
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior St. Charles median ($18,466)
Cycle rate by monthlatest 2.66× · state median 2.60×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $210 · St. Charles median $108
your WPU (per machine, per day) St. Charles median WPU
Hold % by monthlatest 9.5% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthAugust 2026 up 7% on a year earlier
September 2025 – August 2026September 2024 – August 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: July → August moved −6% this year vs +13% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

St. Charles's total gaming income is +12% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +7% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$210/day
per machine · per day · St. Charles median $108/day · +95%
WPU momentum
−6%
last 3 months $230/day vs prior 3 $245/day
Seasonality
April peak
strongest April ($44,986 avg) · softest January ($30,051 avg)
Revenue steadiness
variable
±16% month-to-month swing, trailing 12

Your operator

Gold Rush Amusements, Inc.

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
729
Avg NTI / Location
$37,312
Avg NTI / Terminal
$6,498
Total NTI
$27,200,241

Year over year

Your NTI is +11% up year over year, outpacing the Kane County market (+6%).

Your Location
+11%
$500,447 vs $449,870 (last 12 months vs the prior 12)
The market (Kane County)
+6%
typical Location: $37,352 vs $35,219

Takeaways

•Each terminal earned about $6,519 in August 2026 — the 67th percentile of 8,611 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within St. Charles, that's #8 of 27 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 9.5% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.66× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · high hold — Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.
•After $13,691 in gaming tax, August 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $12,713 to you. Neither side can move that split, which is why operators here compete on service.
•Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the gameset is due for fresher titles or better service.
•Terminal Operator Gold Rush Amusements, Inc. runs 729 Locations in our data.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full August 2026 report detail
Amount played
$413,231
Amount won
$374,115
Net wager
$39,116
Funds in
$155,267
Funds out
$116,152
Net terminal income
$39,116
NTI tax
$13,691
State share
$11,733
Municipality share
$1,958

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.