IL
Try the demo
← Look up another Location

Public House 29, Inc.

Rochester · IL · 4 terminals
IGB license 160701899
Room to growMomentum −32%YoY −30%

Your performance · July 2023

NTI
$1,912
net terminal income · this month
Win per unit
$15
per machine · per day
Terminals
4
machines in service
Annual NTI
$53,064
trailing 12 months

The four numbers operators read first

NTI / machine
$478
monthly · per terminal
state median $3,783/mo
3rd pct of 8,161 IL floors
Hold
2.9%
this month
state median 9.0% · below
2nd pct of 8,161 IL floors
Cycle rate
3.16×
this month
state median 2.90× · engagement
79th pct of 8,161 IL floors
Play / machine
$16.5K
monthly · per terminal
state median $42.9K/mo
16th pct of 8,161 IL floors

Against floors your size (4–5 terminals, 2,068 of them), your NTI/machine is −$1,537/mo vs the $2,015 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (July 2023)

NTI this month
$1,912
Gaming tax
−$650
After tax
$1,262
Your take-home
$631
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $631 to you and $631 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 3rd percentile of 8,161 Illinois floors this month
Among floors your size (4–5 terminals) — 7th percentile of 2,068

Trend

Net terminal income by monthpeak $9,869
2021
2022
2023
latest month up vs prior down vs prior shown, left out of rankings
Cycle rate by monthlatest 3.16× · state median 2.90×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $15
your WPU (per machine, per day)
Hold % by monthlatest 2.9% · state median 9.0%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: June → July moved −45% this year vs −38% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Rochester's total gaming income is −30% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −30% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$15/day
per machine · per day · daily win rate per machine
WPU momentum
−41%
last 3 months $29/day vs prior 3 $48/day
Seasonality
December peak
strongest December ($7,657 avg) · softest January ($1,689 avg)
Revenue steadiness
volatile
±48% month-to-month swing, trailing 12

Year over year

Your NTI is +33% up year over year.

Your Location
+33%
$53,064 vs $40,022 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $478 in July 2023 — the 3rd percentile of 8,161 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Hold — the share of money played that the floor keeps — was 2.9% — below the 9.0% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.16× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $650 in gaming tax, July 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $631 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is softening — −32% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full July 2023 report detail
Amount played
$66,134
Amount won
$64,221
Net wager
$1,912
Funds in
$20,915
Funds out
$19,003
Net terminal income
$1,912
NTI tax
$650
State share
$554
Municipality share
$96

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.