Skip to main content
IL
← Look up another Location

Last Call For Alchol, Inc.

Champaign County · IL · 5 terminals
IGB license 150703557
Efficient gamesetMomentum −4%YoY −9%

Your performance · September 2024

NTI
$9,749
net terminal income · this month
Win per unit
$65
per machine · per day
Terminals
5
machines in service
Annual NTI
$146,402
trailing 12 months

The four numbers operators read first

NTI / machine
$1,950
monthly · per terminal
state median $3,713/mo
26th pct of 8,407 IL locations
#8 of 9 in Champaign County
Hold
12.3%
this month
state median 9.2% · above
91st pct of 8,407 IL locations
89th pct of 9 in Champaign County
Cycle rate
2.87×
this month
state median 2.85× · engagement
52nd pct of 8,407 IL locations
67th pct of 9 in Champaign County
Play / machine
$15.9K
monthly · per terminal
state median $41.8K/mo
17th pct of 8,407 IL locations
11th pct of 9 in Champaign County

Against locations your size (4–5 terminals, 1,878 of them), your NTI/machine is $49/mo vs the $1,999 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2024)

NTI this month
$9,749
Gaming tax
$3,412
After tax
$6,337
Your take-home
$3,169
your 50% this month
Gaming tax$3,412 · 35%Operator's 50%$3,169 · 32%Yours, 50%$3,169 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $3,169 to you and $3,169 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 26th percentile of 8,407 Illinois locations this month
In Champaign County — #8 of 9 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 49th percentile of 1,878
Your gameset — you among your Champaign County peers8 peer locations
play per machine →
your gameset a Champaign County peer (anonymized) statewide median

Each gray dot is another Champaign County gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $21,564
2021
2022
2023
2024
latest month up vs prior down vs prior
Cycle rate by monthlatest 2.87× · state median 2.85×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $65
your WPU (per machine, per day)
Hold % by monthlatest 12.3% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2024 down 9% on a year earlier
October 2023September 2024October 2022September 2023

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August September moved −33% this year vs +26% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Champaign County's total gaming income is +31% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −9% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$65/day
per machine · per day · daily win rate per machine
WPU momentum
+0%
last 3 months $75/day vs prior 3 $75/day
Seasonality
March peak
strongest March ($17,389 avg) · softest July ($9,624 avg)
Revenue steadiness
variable
±30% month-to-month swing, trailing 12

Year over year

Your NTI is −1% down year over year.

Your Location
−1%
$146,402 vs $148,466 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

Each terminal earned about $1,950 in September 2024 — the 26th percentile of 8,407 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
Within Champaign County, that's #8 of 9 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the gameset keeps — was 12.3% — above the 9.2% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.87× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $3,412 in gaming tax, September 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $3,169 to you. Neither side can move that split, which is why operators here compete on service.
Recent momentum is softening — −4% against your trailing average.
We don't have current numbers for this Location.

That doesn't change what it's worth to an Operator. We'll turn your profile into an anonymized Listing they compete on — it costs a Location nothing.

Create your Listing
Full September 2024 report detail
Amount played
$79,558
Amount won
$69,808
Net wager
$9,749
Funds in
$27,691
Funds out
$17,942
Net terminal income
$9,749
NTI tax
$3,412
State share
$2,911
Municipality share
$502

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.