Skip to main content
IL
← Look up another Location

RAY'S LIVE VIDEO GAMING, INC.

Burbank · IL · 6 terminals
IGB license 150703405
Download the one-pager (PDF)
High play · high holdMomentum −17%YoY −55%

Your performance · April 2026

NTI
$31,548
net terminal income · this month
Win per unit
$175
per machine · per day
Terminals
6
machines in service
Annual NTI
$765,551
trailing 12 months

The four numbers operators read first

NTI / machine
$5,258
monthly · per terminal
state median $4,410/mo
57th pct of 8,569 IL locations
#17 of 22 in Burbank
Hold
10.0%
this month
state median 9.4% · above
62nd pct of 8,569 IL locations
45th pct of 22 in Burbank
Cycle rate
2.96×
this month
state median 2.63× · engagement
83rd pct of 8,569 IL locations
77th pct of 22 in Burbank
Play / machine
$52.8K
monthly · per terminal
state median $47.9K/mo
54th pct of 8,569 IL locations
27th pct of 22 in Burbank

Against locations your size (6+ terminals, 6,687 of them), your NTI/machine is −$62/mo vs the $5,320 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (April 2026)

NTI this month
$31,548
Gaming tax
−$11,042
After tax
$20,506
Your take-home
$10,253
your 50% this month
Gaming tax$11,042 · 35%Operator's 50%$10,253 · 33%Yours, 50%$10,253 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $10,253 to you and $10,253 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · high hold

Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.

What an operator sees: An operator reads this as a proven, high-value gameset and will compete hard on service to win it.

NTI/machine — 57th percentile of 8,569 Illinois locations this month
In Burbank — #17 of 22 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 49th percentile of 6,687
Your gameset — you among your Burbank peers21 peer locations
play per machine →
your gameset a Burbank peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Burbank gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $108,652
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Burbank median ($45,947)
Cycle rate by monthlatest 2.96× · state median 2.63×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $175 · Burbank median $255
your WPU (per machine, per day) Burbank median WPU
Hold % by monthlatest 10.0% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthApril 2026 down 55% on a year earlier
May 2025 – April 2026May 2024 – April 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: March → April moved −52% this year vs +4% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Burbank's total gaming income is +10% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −55% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$175/day
per machine · per day · Burbank median $255/day · −31%
At the Burbank median this gameset would add roughly $172,793 a year.
WPU momentum
−2%
last 3 months $312/day vs prior 3 $317/day
Seasonality
August peak
strongest August ($88,181 avg) · softest January ($53,921 avg)
Revenue steadiness
variable
±26% month-to-month swing, trailing 12

Year over year

Your NTI is +1% up year over year.

Your Location
+1%
$765,551 vs $759,861 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $5,258 in April 2026 — the 57th percentile of 8,569 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Burbank, that's #17 of 22 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 10.0% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.96× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · high hold — Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.
•After $11,042 in gaming tax, April 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $10,253 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −17% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full April 2026 report detail
Amount played
$316,565
Amount won
$285,406
Net wager
$31,159
Funds in
$107,028
Funds out
$75,480
Net terminal income
$31,548
NTI tax
$11,042
State share
$9,463
Municipality share
$1,579

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.