IL
Try the demo
← Look up another Location

459 Randall Crossings Co.

North Aurora · IL · 6 terminals
IGB license 150701461
Efficient floorMomentum −33%YoY −42%3-month NTI decline

Your performance · November 2024

NTI
$13,397
net terminal income · this month
Win per unit
$74
per machine · per day
Terminals
6
machines in service
Annual NTI
$308,376
trailing 12 months

The four numbers operators read first

NTI / machine
$2,233
monthly · per terminal
state median $3,964/mo
28th pct of 8,482 IL floors
#8 of 9 in North Aurora
Hold
12.1%
this month
state median 9.1% · above
89th pct of 8,482 IL floors
78th pct of 9 in North Aurora
Cycle rate
2.19×
this month
state median 2.86× · engagement
1st pct of 8,482 IL floors
11th pct of 9 in North Aurora
Play / machine
$18.5K
monthly · per terminal
state median $44.0K/mo
19th pct of 8,482 IL floors
11th pct of 9 in North Aurora

Against floors your size (6+ terminals, 6,318 of them), your NTI/machine is $2,597/mo vs the $4,830 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (November 2024)

NTI this month
$13,397
Gaming tax
$4,689
After tax
$8,708
Your take-home
$4,354
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $4,354 to you and $4,354 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 28th percentile of 8,482 Illinois floors this month
In North Aurora — #8 of 9 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (6+ terminals) — 19th percentile of 6,318
The Floor — you among your North Aurora peers8 peer floors
play per machine →
your floor a North Aurora peer (anonymized) statewide median

1 peer floor sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each grey dot is another North Aurora floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $42,440
2021
2022
2023
2024
latest month up vs prior down vs prior
Cycle rate by monthlatest 2.19× · state median 2.86×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $74
your WPU (per machine, per day)
Hold % by monthlatest 12.1% · state median 9.1%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: October November moved −14% this year vs −10% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

North Aurora's total gaming income is +14% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −42% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$74/day
per machine · per day · daily win rate per machine
WPU momentum
−36%
last 3 months $100/day vs prior 3 $157/day
Seasonality
April peak
strongest April ($28,987 avg) · softest December ($15,096 avg)
Revenue steadiness
volatile
±33% month-to-month swing, trailing 12

Year over year

Your NTI is +25% up year over year.

Your Location
+25%
$308,376 vs $245,818 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

Each terminal earned about $2,233 in November 2024 — the 28th percentile of 8,482 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
Within North Aurora, that's #8 of 9 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the floor keeps — was 12.1% — above the 9.1% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.19× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $4,689 in gaming tax, November 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $4,354 to you. Neither side can move that split, which is why operators here compete on service, not money.
Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the floor is due for fresher titles or better service.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full November 2024 report detail
Amount played
$111,023
Amount won
$97,626
Net wager
$13,397
Funds in
$50,777
Funds out
$37,380
Net terminal income
$13,397
NTI tax
$4,689
State share
$3,999
Municipality share
$690

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

459 Randall Crossings Co. — gaming performance, North Aurora, IL — The Gameset