Rosati's Pizza

Harvard · McHenry County · IL · 6 terminals

IGB license 140703827 · Operator: Gold Rush Amusements, Inc. (as of June 2026)

Efficient floorMomentum +24%YoY +74%

Your performance · June 2026

NTI

$31,423

net terminal income · this month

Win per unit

$175

per machine · per day

Terminals

machines in service

Annual NTI

$269,989

trailing 12 months

The four numbers operators read first

NTI / machine

$5,237

monthly · per terminal

state median $4,132/mo

60th pct of 8,597 IL floors

#7 of 20 in Harvard

Hold

11.7%

this month

state median 9.4% · above

86th pct of 8,597 IL floors

80th pct of 20 in Harvard

Cycle rate

2.60×

this month

state median 2.61× · engagement

49th pct of 8,597 IL floors

70th pct of 20 in Harvard

Play / machine

$44.6K

monthly · per terminal

state median $45.2K/mo

50th pct of 8,597 IL floors

55th pct of 20 in Harvard

Against floors your size (6+ terminals, 6,745 of them), your NTI/machine is +$282/mo vs the $4,955 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2026)

NTI this month

$31,423

Gaming tax

−$10,998

After tax

$20,425

Your take-home

$10,212

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $10,212 to you and $10,212 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 60th percentile of 8,597 Illinois floors this month

In Harvard — #7 of 20 floors by NTI/machine (your own neighborhood, the fairest like-for-like)

Among floors your size (6+ terminals) — 52nd percentile of 6,745

The Floor — you among your Harvard peers19 peer floors

play per machine →

your floor a Harvard peer (anonymized) statewide median

3 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another Harvard floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $31,423

2021

2022

2023

2024

2025

2026

latest month up vs prior down vs prior Harvard median ($20,290) shown, left out of rankings

Cycle rate by monthlatest 2.60× · state median 2.61×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $175 · Harvard median $113

your WPU (per machine, per day) Harvard median WPU

Hold % by monthlatest 11.7% · state median 9.4%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: May → June moved +3% this year vs +36% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Harvard's total gaming income is +14% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is +74% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$175/day

per machine · per day · Harvard median $113/day · +55%

WPU momentum

+41%

last 3 months $161/day vs prior 3 $114/day

Seasonality

June peak

strongest June ($13,582 avg) · softest August ($6,464 avg)

Revenue steadiness

variable

±21% month-to-month swing, trailing 12

Your operator

Gold Rush Amusements, Inc.

Linked to your Location as of June 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations

726

Avg NTI / Location

$36,022

Avg NTI / Terminal

$6,274

Total NTI

$26,151,749

Year over year

Your NTI is +42% up year over year, outpacing the McHenry County market (+8%).

Your Location

+42%

$269,989 vs $189,840 (last 12 months vs the prior 12)

The market (McHenry County)

+8%

typical Location: $33,134 vs $30,752

Takeaways

•Each terminal earned about $5,237 in June 2026 — the 60th percentile of 8,597 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Within Harvard, that's #7 of 20 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the floor keeps — was 11.7% — above the 9.4% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.60× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

•After $10,998 in gaming tax, June 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $10,212 to you. Neither side can move that split, which is why operators here compete on service, not money.

•Recent momentum is building — +24% against your trailing average.

•Terminal Operator Gold Rush Amusements, Inc. runs 726 Locations in our data.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full June 2026 report detail

Amount played

$267,824

Amount won

$236,401

Net wager

$31,423

Funds in

$103,045

Funds out

$71,622

Net terminal income

$31,423

NTI tax

$10,998

State share

$9,425

Municipality share

$1,573

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.