N.K.N., Incorporated

Harvard · IL · 4 terminals

IGB license 140703349

Low-volume month. February 2021 had under $10K played — likely a partial month or a new license — so it's shown but left out of rankings.

Your performance · February 2021

NTI

$457

net terminal income · this month

Win per unit

per machine · per day

Terminals

machines in service

Annualized NTI

$5,484

est. from latest month

The four numbers operators read first

NTI / machine

$114

monthly · per terminal

state median $3,267/mo

Hold

11.9%

this month

state median 8.4% · above

Cycle rate

2.33×

this month

state median 3.11× · engagement

Play / machine

$963

monthly · per terminal

state median $40.2K/mo

Where the money goes (February 2021)

NTI this month

$457

Gaming tax

−$155

After tax

$302

Your take-home

$151

your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $151 to you and $151 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Trend

Net terminal income by monthpeak $16,161

2021

latest month up vs prior down vs prior Harvard median ($16,161) shown, left out of rankings

2 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.33× · state median 3.11×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $4 · Harvard median $115

your WPU (per machine, per day) Harvard median WPU

Hold % by monthlatest 11.9% · state median 8.4%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)

$4/day

per machine · per day · Harvard median $115/day · −96%

At the Harvard median this floor would add roughly $149,649 a year.

Takeaways

•Each terminal earned about $114 in February 2021. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.

•Hold — the share of money played that the floor keeps — was 11.9% — above the 8.4% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.33× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.

•After $155 in gaming tax, February 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $151 to you. Neither side can move that split, which is why operators here compete on service, not money.

Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing

Full February 2021 report detail

Amount played

$3,850

Amount won

$3,393

Net wager

$457

Funds in

$1,649

Funds out

$1,192

Net terminal income

$457

NTI tax

$155

State share

$133

Municipality share

$23

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.