Skip to main content
IL
← Look up another Location

Docks Hospitality, LLC

Wauconda · IL · 4 terminals
IGB license 140702398
Download the one-pager (PDF)
High play · high hold

Your performance · January 2021

NTI
$14,101
net terminal income · this month
Win per unit
$114
per machine · per day
Terminals
4
machines in service
Annualized NTI
$169,208
est. from latest month

The four numbers operators read first

NTI / machine
$3,525
monthly · per terminal
state median $1,694/mo
81st pct of 6,657 IL locations
#4 of 17 in Wauconda
Hold
11.2%
this month
state median 8.6% · above
82nd pct of 6,657 IL locations
82nd pct of 17 in Wauconda
Cycle rate
3.05×
this month
state median 3.13× · engagement
42nd pct of 6,657 IL locations
50th pct of 17 in Wauconda
Play / machine
$31.6K
monthly · per terminal
state median $20.6K/mo
70th pct of 6,657 IL locations
68th pct of 17 in Wauconda

Against locations your size (4–5 terminals, 2,773 of them), your NTI/machine is +$2,303/mo vs the $1,222 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (January 2021)

NTI this month
$14,101
Gaming tax
−$4,794
After tax
$9,306
Your take-home
$4,653
your 50% this month
Gaming tax$4,794 · 34%Operator's 50%$4,653 · 33%Yours, 50%$4,653 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $4,653 to you and $4,653 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · high hold

Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.

What an operator sees: An operator reads this as a proven, high-value gameset and will compete hard on service to win it.

NTI/machine — 81st percentile of 6,657 Illinois locations this month
In Wauconda — #4 of 17 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (4–5 terminals) — 90th percentile of 2,773
Your gameset — you among your Wauconda peers16 peer locations
play per machine →
your gameset a Wauconda peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another Wauconda gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $14,101
2021
latest month up vs prior down vs prior Wauconda median ($9,460)

One month loaded so far. The trend fills in as more monthly IGB reports are imported.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$114/day
per machine · per day · Wauconda median $51/day · +124%

Takeaways

•Each terminal earned about $3,525 in January 2021 — the 81st percentile of 6,657 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Wauconda, that's #4 of 17 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 11.2% — above the 8.6% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.05× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · high hold — Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.
•After $4,794 in gaming tax, January 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $4,653 to you. Neither side can move that split, which is why operators here compete on service.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full January 2021 report detail
Amount played
$126,265
Amount won
$112,165
Net wager
$14,101
Funds in
$41,451
Funds out
$27,350
Net terminal income
$14,101
NTI tax
$4,794
State share
$4,089
Municipality share
$705

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.