Skip to main content
IL
← Look up another Location

Dotty's

Berwyn · Cook County · IL · 6 terminals
IGB license 140701122 · Operator: Midwest SRO, LLC (as of August 2026)
Download the one-pager (PDF)
High play · lower holdMomentum −6%YoY +18%

Your performance · September 2026

NTI
$68,699
net terminal income · this month
Win per unit
$382
per machine · per day
Terminals
6
machines in service
Annual NTI
$959,261
trailing 12 months

The four numbers operators read first

NTI / machine
$11,450
monthly · per terminal
state median $4,170/mo
90th pct of 8,629 IL locations
#3 of 62 in Berwyn
Hold
8.4%
this month
state median 9.4% · below
31st pct of 8,629 IL locations
31st pct of 62 in Berwyn
Cycle rate
2.25×
this month
state median 2.59× · engagement
12th pct of 8,629 IL locations
26th pct of 62 in Berwyn
Play / machine
$136.0K
monthly · per terminal
state median $45.5K/mo
93rd pct of 8,629 IL locations
97th pct of 62 in Berwyn

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is +$6,461/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month
$68,699
Gaming tax
−$24,045
After tax
$44,654
Your take-home
$22,327
your 50% this month
Gaming tax$24,045 · 35%Operator's 50%$22,327 · 32%Yours, 50%$22,327 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $22,327 to you and $22,327 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 90th percentile of 8,629 Illinois locations this month
In Berwyn — #3 of 62 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 88th percentile of 6,823
Your gameset — you among your Berwyn peers61 peer locations
play per machine →
your gameset a Berwyn peer (anonymized) statewide median

4 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Berwyn gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $102,188
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Berwyn median ($18,173)
Cycle rate by monthlatest 2.25× · state median 2.59×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $382 · Berwyn median $116
your WPU (per machine, per day) Berwyn median WPU
Hold % by monthlatest 8.4% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2026 up 18% on a year earlier
October 2025 – September 2026October 2024 – September 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved −21% this year vs +9% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Berwyn's total gaming income is +9% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +18% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$382/day
per machine · per day · Berwyn median $116/day · +230%
WPU momentum
−9%
last 3 months $426/day vs prior 3 $467/day
Seasonality
March peak
strongest March ($81,634 avg) · softest January ($55,643 avg)
Revenue steadiness
steady
±11% month-to-month swing, trailing 12

Your operator

Midwest SRO, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
113
Avg NTI / Location
$78,286
Avg NTI / Terminal
$13,048
Total NTI
$8,846,310

Year over year

Your NTI is +11% up year over year, outpacing the Cook County market (+5%).

Your Location
+11%
$959,261 vs $864,831 (last 12 months vs the prior 12)
The market (Cook County)
+5%
typical Location: $42,751 vs $40,728

Takeaways

•Each terminal earned about $11,450 in September 2026 — the 90th percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Berwyn, that's #3 of 62 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 8.4% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.25× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
•After $24,045 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $22,327 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −6% against your trailing average.
•Terminal Operator Midwest SRO, LLC runs 113 Locations in our data.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full September 2026 report detail
Amount played
$816,244
Amount won
$747,545
Net wager
$68,699
Funds in
$363,183
Funds out
$294,484
Net terminal income
$68,699
NTI tax
$24,045
State share
$20,606
Municipality share
$3,438

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Dotty's — gaming performance, Berwyn, Cook County, IL — The Gameset