Woody'z Pub & Grill LLC

Caseyville · IL · 6 terminals

IGB license 140700765

Download the one-pager (PDF)

Efficient gamesetMomentum −39%3-month NTI decline

Your performance · September 2021

NTI

$2,163

net terminal income · this month

Win per unit

$12

per machine · per day

Terminals

machines in service

Annualized NTI

$25,950

est. from latest month

The four numbers operators read first

NTI / machine

$360

monthly · per terminal

state median $3,728/mo

2nd pct of 7,559 IL locations

#17 of 17 in Caseyville

Hold

13.3%

this month

state median 8.4% · above

97th pct of 7,559 IL locations

94th pct of 17 in Caseyville

Cycle rate

2.87×

this month

state median 3.04× · engagement

31st pct of 7,559 IL locations

29th pct of 17 in Caseyville

Play / machine

$2.7K

monthly · per terminal

state median $45.3K/mo

0th pct of 7,559 IL locations

6th pct of 17 in Caseyville

Against locations your size (6+ terminals, 4,349 of them), your NTI/machine is −$5,043/mo vs the $5,404 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2021)

NTI this month

$2,163

Gaming tax

−$735

After tax

$1,427

Your take-home

$714

your 50% this month

Gaming tax$735 · 34%Operator's 50%$714 · 33%Yours, 50%$714 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $714 to you and $714 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 2nd percentile of 7,559 Illinois locations this month

In Caseyville — #17 of 17 locations by NTI/machine (your own neighborhood, the fairest like-for-like)

Among locations your size (6+ terminals) — 1st percentile of 4,349

Your gameset — you among your Caseyville peers16 peer locations

play per machine →

your gameset a Caseyville peer (anonymized) statewide median

Each gray dot is another Caseyville gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $15,746

2021

latest month up vs prior down vs prior Caseyville median ($15,746)

9 months loaded — partial history. The trend fills in as more monthly IGB reports are imported.

Cycle rate by monthlatest 2.87× · state median 3.04×

your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $12 · Caseyville median $120

your WPU (per machine, per day) Caseyville median WPU

Hold % by monthlatest 13.3% · state median 8.4%

your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)

$12/day

per machine · per day · Caseyville median $120/day · −90%

At the Caseyville median this gameset would add roughly $233,729 a year.

WPU momentum

−42%

last 3 months $35/day vs prior 3 $60/day

Revenue steadiness

volatile

±46% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $360 in September 2021 — the 2nd percentile of 7,559 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.

•Within Caseyville, that's #17 of 17 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.

•Hold — the share of money played that the gameset keeps — was 13.3% — above the 8.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.

•A dollar cycled through your machines 2.87× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.

•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

•After $735 in gaming tax, September 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $714 to you. Neither side can move that split, which is why operators here compete on service.

•Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the gameset is due for fresher titles or better service.

There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing

Full September 2021 report detail

Amount played

$16,224

Amount won

$14,062

Net wager

$2,162

Funds in

$5,645

Funds out

$3,483

Net terminal income

$2,163

NTI tax

$735

State share

$627

Municipality share

$108

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.