Skip to main content
IL
← Look up another Location

Sasa's Bistro

East Dundee · Kane County · IL · 6 terminals
IGB license 140700128 · Operator: Ashiq Gaming, LLC (as of August 2026)
High play · high holdMomentum +8%YoY +6%

Your performance · September 2026

NTI
$45,362
net terminal income · this month
Win per unit
$252
per machine · per day
Terminals
6
machines in service
Annual NTI
$455,260
trailing 12 months

The four numbers operators read first

NTI / machine
$7,560
monthly · per terminal
state median $4,170/mo
75th pct of 8,629 IL locations
#5 of 21 in East Dundee
Hold
10.8%
this month
state median 9.4% · above
76th pct of 8,629 IL locations
71st pct of 21 in East Dundee
Cycle rate
2.43×
this month
state median 2.59× · engagement
29th pct of 8,629 IL locations
50th pct of 21 in East Dundee
Play / machine
$69.7K
monthly · per terminal
state median $45.5K/mo
69th pct of 8,629 IL locations
69th pct of 21 in East Dundee

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is +$2,572/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month
$45,362
Gaming tax
−$15,877
After tax
$29,485
Your take-home
$14,743
your 50% this month
Gaming tax$15,877 · 35%Operator's 50%$14,743 · 32%Yours, 50%$14,743 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $14,743 to you and $14,743 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · high hold

Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.

What an operator sees: An operator reads this as a proven, high-value gameset and will compete hard on service to win it.

NTI/machine — 75th percentile of 8,629 Illinois locations this month
In East Dundee — #5 of 21 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 71st percentile of 6,823
Your gameset — you among your East Dundee peers20 peer locations
play per machine →
your gameset a East Dundee peer (anonymized) statewide median

1 peer location sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each gray dot is another East Dundee gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $66,170
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior East Dundee median ($30,621)
Cycle rate by monthlatest 2.43× · state median 2.59×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $252 · East Dundee median $170
your WPU (per machine, per day) East Dundee median WPU
Hold % by monthlatest 10.8% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2026 up 6% on a year earlier
October 2025 – September 2026October 2024 – September 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved +8% this year vs −2% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

East Dundee's total gaming income is +9% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +6% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$252/day
per machine · per day · East Dundee median $170/day · +48%
WPU momentum
+8%
last 3 months $225/day vs prior 3 $209/day
Seasonality
September peak
strongest September ($52,665 avg) · softest November ($33,605 avg)
Revenue steadiness
steady
±14% month-to-month swing, trailing 12

Your operator

Ashiq Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
12
Avg NTI / Location
$25,734
Avg NTI / Terminal
$4,541
Total NTI
$308,802

Year over year

Your NTI is +3% up year over year, trailing the Kane County market (+6%).

Your Location
+3%
$455,260 vs $443,749 (last 12 months vs the prior 12)
The market (Kane County)
+6%
typical Location: $37,653 vs $35,369

Takeaways

•Each terminal earned about $7,560 in September 2026 — the 75th percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within East Dundee, that's #5 of 21 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 10.8% — above the 9.4% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.43× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · high hold — Strong demand and a healthy hold — your gameset is doing well on both the traffic and the margin side.
•After $15,877 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $14,743 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is building — +8% against your trailing average.
•Terminal Operator Ashiq Gaming, LLC runs 12 Locations in our data.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full September 2026 report detail
Amount played
$418,321
Amount won
$372,959
Net wager
$45,362
Funds in
$171,813
Funds out
$126,451
Net terminal income
$45,362
NTI tax
$15,877
State share
$13,606
Municipality share
$2,270

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.