Skip to main content
IL
← Look up another Location

Stella's - Leyden Shopping Center, LLC

Franklin Park · IL · 6 terminals
IGB license 130706043
Download the one-pager (PDF)
High play · lower holdMomentum −23%YoY +1%

Your performance · November 2023

NTI
$24,566
net terminal income · this month
Win per unit
$136
per machine · per day
Terminals
6
machines in service
Annual NTI
$563,268
trailing 12 months

The four numbers operators read first

NTI / machine
$4,094
monthly · per terminal
state median $3,820/mo
53rd pct of 8,245 IL locations
#3 of 11 in Franklin Park
Hold
8.3%
this month
state median 9.2% · below
34th pct of 8,245 IL locations
45th pct of 11 in Franklin Park
Cycle rate
2.68×
this month
state median 2.90× · engagement
24th pct of 8,245 IL locations
45th pct of 11 in Franklin Park
Play / machine
$49.3K
monthly · per terminal
state median $42.3K/mo
57th pct of 8,245 IL locations
73rd pct of 11 in Franklin Park

Against locations your size (6+ terminals, 5,868 of them), your NTI/machine is −$726/mo vs the $4,820 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (November 2023)

NTI this month
$24,566
Gaming tax
−$8,352
After tax
$16,213
Your take-home
$8,107
your 50% this month
Gaming tax$8,352 · 34%Operator's 50%$8,107 · 33%Yours, 50%$8,107 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $8,107 to you and $8,107 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 53rd percentile of 8,245 Illinois locations this month
In Franklin Park — #3 of 11 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 42nd percentile of 5,868
Your gameset — you among your Franklin Park peers10 peer locations
play per machine →
your gameset a Franklin Park peer (anonymized) statewide median

Each gray dot is another Franklin Park gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $66,845
2021
2022
2023
latest month up vs prior down vs prior
Cycle rate by monthlatest 2.68× · state median 2.90×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $136
your WPU (per machine, per day)
Hold % by monthlatest 8.3% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthNovember 2023 up 1% on a year earlier
December 2022 – November 2023December 2021 – November 2022

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: October → November moved −52% this year vs −51% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Franklin Park's total gaming income is −4% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +1% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$136/day
per machine · per day · daily win rate per machine
WPU momentum
−18%
last 3 months $222/day vs prior 3 $270/day
Seasonality
March peak
strongest March ($50,113 avg) · softest November ($27,140 avg)
Revenue steadiness
variable
±22% month-to-month swing, trailing 12

Year over year

Your NTI is +21% up year over year.

Your Location
+21%
$563,268 vs $464,470 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $4,094 in November 2023 — the 53rd percentile of 8,245 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Franklin Park, that's #3 of 11 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 8.3% — below the 9.2% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.68× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
•After $8,352 in gaming tax, November 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $8,107 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −23% against your trailing average.
We don't have current numbers for this Location.

That doesn't change what it's worth to an Operator. We'll turn your profile into an anonymized Listing they compete on — it costs a Location nothing.

Create your Listing
Full November 2023 report detail
Amount played
$295,960
Amount won
$271,394
Net wager
$24,566
Funds in
$110,298
Funds out
$85,732
Net terminal income
$24,566
NTI tax
$8,352
State share
$7,124
Municipality share
$1,228

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.