IL
Try the demo
← Look up another Location

BRANN, INC.

Cary · IL · 5 terminals
IGB license 130706012
Room to growMomentum −32%

Your performance · December 2021

NTI
$15,739
net terminal income · this month
Win per unit
$102
per machine · per day
Terminals
5
machines in service
Annual NTI
$394,911
trailing 12 months

The four numbers operators read first

NTI / machine
$3,148
monthly · per terminal
state median $3,906/mo
41st pct of 7,643 IL floors
#7 of 9 in Cary
Hold
7.4%
this month
state median 8.5% · below
29th pct of 7,643 IL floors
22nd pct of 9 in Cary
Cycle rate
3.00×
this month
state median 3.03× · engagement
46th pct of 7,643 IL floors
44th pct of 9 in Cary
Play / machine
$42.7K
monthly · per terminal
state median $46.8K/mo
46th pct of 7,643 IL floors
44th pct of 9 in Cary

Against floors your size (4–5 terminals, 2,488 of them), your NTI/machine is +$836/mo vs the $2,312 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2021)

NTI this month
$15,739
Gaming tax
−$5,351
After tax
$10,388
Your take-home
$5,194
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $5,194 to you and $5,194 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 41st percentile of 7,643 Illinois floors this month
In Cary — #7 of 9 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (4–5 terminals) — 65th percentile of 2,488
The Floor — you among your Cary peers8 peer floors
play per machine →
your floor a Cary peer (anonymized) statewide median

1 peer floor sits beyond the axis range and is drawn at the edge — shown, never dropped.

Each grey dot is another Cary floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $52,813
2021
latest month up vs prior down vs prior
Cycle rate by monthlatest 3.00× · state median 3.03×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $102
your WPU (per machine, per day)
Hold % by monthlatest 7.4% · state median 8.5%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$102/day
per machine · per day · daily win rate per machine
WPU momentum
−29%
last 3 months $169/day vs prior 3 $238/day
Seasonality
May peak
strongest May ($52,813 avg) · softest January ($4,861 avg)
Revenue steadiness
volatile
±42% month-to-month swing, trailing 12

Takeaways

•Each terminal earned about $3,148 in December 2021 — the 41st percentile of 7,643 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Within Cary, that's #7 of 9 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the floor keeps — was 7.4% — below the 8.5% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.00× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $5,351 in gaming tax, December 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $5,194 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is softening — −32% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full December 2021 report detail
Amount played
$213,406
Amount won
$197,667
Net wager
$15,739
Funds in
$71,147
Funds out
$55,408
Net terminal income
$15,739
NTI tax
$5,351
State share
$4,564
Municipality share
$787

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

BRANN, INC. — gaming performance, Cary, IL — The Gameset