Skip to main content
IL
← Look up another Location

J & D's Bar and Grill, Inc.

Lake County · IL · 6 terminals
IGB license 130704402
High play · lower holdMomentum −3%YoY −15%

Your performance · April 2025

NTI
$25,103
net terminal income · this month
Win per unit
$139
per machine · per day
Terminals
6
machines in service
Annual NTI
$335,636
trailing 12 months

The four numbers operators read first

NTI / machine
$4,184
monthly · per terminal
state median $4,195/mo
50th pct of 8,497 IL locations
#31 of 66 in Lake County
Hold
7.7%
this month
state median 9.2% · below
22nd pct of 8,497 IL locations
24th pct of 66 in Lake County
Cycle rate
2.14×
this month
state median 2.80× · engagement
1st pct of 8,497 IL locations
2nd pct of 66 in Lake County
Play / machine
$54.7K
monthly · per terminal
state median $46.6K/mo
57th pct of 8,497 IL locations
61st pct of 66 in Lake County

Against locations your size (6+ terminals, 6,406 of them), your NTI/machine is $1,032/mo vs the $5,216 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (April 2025)

NTI this month
$25,103
Gaming tax
$8,786
After tax
$16,317
Your take-home
$8,158
your 50% this month
Gaming tax$8,786 · 35%Operator's 50%$8,158 · 32%Yours, 50%$8,158 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $8,158 to you and $8,158 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 50th percentile of 8,497 Illinois locations this month
In Lake County — #31 of 66 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 40th percentile of 6,406
Your gameset — you among your Lake County peers65 peer locations
play per machine →
your gameset a Lake County peer (anonymized) statewide median

4 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Lake County gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $36,301
2021
2022
2023
2024
2025
latest month up vs prior down vs prior Lake County median ($24,811)
Cycle rate by monthlatest 2.14× · state median 2.80×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $139 · Lake County median $138
your WPU (per machine, per day) Lake County median WPU
Hold % by monthlatest 7.7% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthApril 2025 down 15% on a year earlier
May 2024April 2025May 2023April 2024

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: March April moved −15% this year vs +18% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Lake County's total gaming income is +4% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −15% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$139/day
per machine · per day · Lake County median $138/day · +1%
WPU momentum
+0%
last 3 months $158/day vs prior 3 $157/day
Seasonality
December peak
strongest December ($31,959 avg) · softest May ($20,250 avg)
Revenue steadiness
variable
±15% month-to-month swing, trailing 12

Year over year

Your NTI is +18% up year over year.

Your Location
+18%
$335,636 vs $285,268 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

Each terminal earned about $4,184 in April 2025 — the 50th percentile of 8,497 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
Within Lake County, that's #31 of 66 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the gameset keeps — was 7.7% — below the 9.2% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.14× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
After $8,786 in gaming tax, April 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $8,158 to you. Neither side can move that split, which is why operators here compete on service.
Recent momentum is softening — −3% against your trailing average.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full April 2025 report detail
Amount played
$328,058
Amount won
$302,955
Net wager
$25,103
Funds in
$153,070
Funds out
$127,967
Net terminal income
$25,103
NTI tax
$8,786
State share
$7,494
Municipality share
$1,292

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.