Skip to main content
IL
← Look up another Location

GRAND DUKES RESTAURANT AND DELI INC.

Summit · IL · 6 terminals
IGB license 130704136
Download the one-pager (PDF)
Room to growMomentum −21%YoY +111%

Your performance · July 2024

NTI
$5,061
net terminal income · this month
Win per unit
$27
per machine · per day
Terminals
6
machines in service
Annual NTI
$90,948
trailing 12 months

The four numbers operators read first

NTI / machine
$844
monthly · per terminal
state median $3,744/mo
8th pct of 8,411 IL locations
#27 of 29 in Summit
Hold
7.6%
this month
state median 9.2% · below
24th pct of 8,411 IL locations
28th pct of 29 in Summit
Cycle rate
3.07×
this month
state median 2.85× · engagement
75th pct of 8,411 IL locations
86th pct of 29 in Summit
Play / machine
$11.0K
monthly · per terminal
state median $41.8K/mo
10th pct of 8,411 IL locations
14th pct of 29 in Summit

Against locations your size (6+ terminals, 6,174 of them), your NTI/machine is −$3,830/mo vs the $4,674 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (July 2024)

NTI this month
$5,061
Gaming tax
−$1,771
After tax
$3,290
Your take-home
$1,645
your 50% this month
Gaming tax$1,771 · 35%Operator's 50%$1,645 · 32%Yours, 50%$1,645 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $1,645 to you and $1,645 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 8th percentile of 8,411 Illinois locations this month
In Summit — #27 of 29 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 5th percentile of 6,174
Your gameset — you among your Summit peers28 peer locations
play per machine →
your gameset a Summit peer (anonymized) statewide median

3 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Summit gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $28,066
2022
2023
2024
latest month up vs prior down vs prior Summit median ($28,066) shown, left out of rankings
Cycle rate by monthlatest 3.07× · state median 2.85×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $27 · Summit median $151
your WPU (per machine, per day) Summit median WPU
Hold % by monthlatest 7.6% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by month
December 2022 – July 2024Dec 2021 – Jul 2023

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: June → July moved −56% this year vs −70% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Summit's total gaming income is +16% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +111% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$27/day
per machine · per day · Summit median $151/day · −82%
At the Summit median this gameset would add roughly $276,065 a year.
WPU momentum
−42%
last 3 months $38/day vs prior 3 $67/day
Seasonality
March peak
strongest March ($10,008 avg) · softest November ($2,393 avg)
Revenue steadiness
volatile
±49% month-to-month swing, trailing 12
Gameset change
5 → 6 terminals
over the last 12 months

Year over year

Your NTI is +111% up year over year.

Your Location
+111%
$5,061 vs $2,393 (vs a year ago)
The market
Not enough county history

Takeaways

•Each terminal earned about $844 in July 2024 — the 8th percentile of 8,411 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Summit, that's #27 of 29 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 7.6% — below the 9.2% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.07× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $1,771 in gaming tax, July 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $1,645 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −21% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full July 2024 report detail
Amount played
$66,245
Amount won
$61,184
Net wager
$5,061
Funds in
$21,589
Funds out
$16,528
Net terminal income
$5,061
NTI tax
$1,771
State share
$1,511
Municipality share
$261

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.