IL
Try the demo
← Look up another Location

George's Gyros, LLC

Waukegan · IL · 6 terminals
IGB license 130703381
Efficient floorMomentum −47%YoY −96%3-month NTI decline

Your performance · February 2025

NTI
$1,195
net terminal income · this month
Win per unit
$7
per machine · per day
Terminals
6
machines in service
Annual NTI
$234,875
trailing 12 months

The four numbers operators read first

NTI / machine
$199
monthly · per terminal
state median $3,772/mo
1st pct of 8,420 IL floors
#56 of 57 in Waukegan
Hold
10.6%
this month
state median 9.2% · above
75th pct of 8,420 IL floors
77th pct of 57 in Waukegan
Cycle rate
2.45×
this month
state median 2.85× · engagement
10th pct of 8,420 IL floors
19th pct of 57 in Waukegan
Play / machine
$1.9K
monthly · per terminal
state median $42.0K/mo
0th pct of 8,420 IL floors
0th pct of 57 in Waukegan

Against floors your size (6+ terminals, 6,355 of them), your NTI/machine is $4,401/mo vs the $4,600 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (February 2025)

NTI this month
$1,195
Gaming tax
$418
After tax
$777
Your take-home
$388
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $388 to you and $388 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 1st percentile of 8,420 Illinois floors this month
In Waukegan — #56 of 57 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (6+ terminals) — 0th percentile of 6,355
The Floor — you among your Waukegan peers56 peer floors
play per machine →
your floor a Waukegan peer (anonymized) statewide median

3 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another Waukegan floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $44,008
2021
2022
2023
2024
2025
latest month up vs prior down vs prior Waukegan median ($34,729)
Cycle rate by monthlatest 2.45× · state median 2.85×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $7 · Waukegan median $207
your WPU (per machine, per day) Waukegan median WPU
Hold % by monthlatest 10.6% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: January February moved −93% this year vs +87% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Waukegan's total gaming income is −4% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −96% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$7/day
per machine · per day · Waukegan median $207/day · −97%
At the Waukegan median this floor would add roughly $402,417 a year.
WPU momentum
−40%
last 3 months $75/day vs prior 3 $125/day
Seasonality
March peak
strongest March ($31,847 avg) · softest January ($20,606 avg)
Revenue steadiness
volatile
±43% month-to-month swing, trailing 12

Year over year

Your NTI is −20% down year over year.

Your Location
−20%
$234,875 vs $292,646 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

Each terminal earned about $199 in February 2025 — the 1st percentile of 8,420 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
Within Waukegan, that's #56 of 57 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
Hold — the share of money played that the floor keeps — was 10.6% — above the 9.2% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
A dollar cycled through your machines 2.45× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
After $418 in gaming tax, February 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $388 to you. Neither side can move that split, which is why operators here compete on service, not money.
Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the floor is due for fresher titles or better service.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full February 2025 report detail
Amount played
$11,262
Amount won
$10,068
Net wager
$1,195
Funds in
$4,606
Funds out
$3,411
Net terminal income
$1,195
NTI tax
$418
State share
$357
Municipality share
$61

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.