Skip to main content
IL
← Look up another Location

FSI Motorsports, LLC

Rantoul · IL · 6 terminals
IGB license 130702872
Download the one-pager (PDF)
Efficient gamesetMomentum −57%YoY +91%3-month NTI decline

Your performance · December 2024

NTI
$1,469
net terminal income · this month
Win per unit
$8
per machine · per day
Terminals
6
machines in service
Annual NTI
$117,846
trailing 12 months

The four numbers operators read first

NTI / machine
$245
monthly · per terminal
state median $4,031/mo
1st pct of 8,452 IL locations
#13 of 13 in Rantoul
Hold
11.5%
this month
state median 9.1% · above
86th pct of 8,452 IL locations
62nd pct of 13 in Rantoul
Cycle rate
2.24×
this month
state median 2.85× · engagement
3rd pct of 8,452 IL locations
15th pct of 13 in Rantoul
Play / machine
$2.1K
monthly · per terminal
state median $44.4K/mo
0th pct of 8,452 IL locations
8th pct of 13 in Rantoul

Against locations your size (6+ terminals, 6,321 of them), your NTI/machine is −$4,671/mo vs the $4,916 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (December 2024)

NTI this month
$1,469
Gaming tax
−$514
After tax
$955
Your take-home
$477
your 50% this month
Gaming tax$514 · 35%Operator's 50%$477 · 32%Yours, 50%$477 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $477 to you and $477 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Efficient gameset

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient gameset — attractive, with upside if foot traffic can be grown.

NTI/machine — 1st percentile of 8,452 Illinois locations this month
In Rantoul — #13 of 13 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 1st percentile of 6,321
Your gameset — you among your Rantoul peers12 peer locations
play per machine →
your gameset a Rantoul peer (anonymized) statewide median

Each gray dot is another Rantoul gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $27,982
2021
2022
2023
2024
latest month up vs prior down vs prior Rantoul median ($27,028) shown, left out of rankings
Cycle rate by monthlatest 2.24× · state median 2.85×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $8 · Rantoul median $145
your WPU (per machine, per day) Rantoul median WPU
Hold % by monthlatest 11.5% · state median 9.1%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthDecember 2024 up 104% on a year earlier
December 2023 – December 2024December 2022 – December 2023

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: November → December moved −84% this year vs −90% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Rantoul's total gaming income is −5% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +91% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$8/day
per machine · per day · Rantoul median $145/day · −95%
At the Rantoul median this gameset would add roughly $306,711 a year.
WPU momentum
−35%
last 3 months $36/day vs prior 3 $55/day
Seasonality
July peak
strongest July ($19,775 avg) · softest January ($609 avg)
Revenue steadiness
volatile
±71% month-to-month swing, trailing 12

Year over year

Your NTI is −13% down year over year.

Your Location
−13%
$117,846 vs $135,507 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $245 in December 2024 — the 1st percentile of 8,452 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Rantoul, that's #13 of 13 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 11.5% — above the 9.1% state median. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.24× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Efficient gameset — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $514 in gaming tax, December 2024's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $477 to you. Neither side can move that split, which is why operators here compete on service.
•Heads-up: NTI has slipped three months running. Worth a look — it can be seasonal (check the year-ago comparison), or a sign the gameset is due for fresher titles or better service.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full December 2024 report detail
Amount played
$12,734
Amount won
$11,265
Net wager
$1,469
Funds in
$5,695
Funds out
$4,226
Net terminal income
$1,469
NTI tax
$514
State share
$439
Municipality share
$76

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.