IL
Try the demo
← Look up another Location

KORES GROUP INC.

Leroy · IL · 6 terminals
IGB license 121001385
High play · lower holdMomentum −9%YoY −38%

Your performance · September 2022

NTI
$30,369
net terminal income · this month
Win per unit
$169
per machine · per day
Terminals
6
machines in service
Annual NTI
$534,591
trailing 12 months

The four numbers operators read first

NTI / machine
$5,062
monthly · per terminal
state median $3,750/mo
63rd pct of 7,936 IL floors
Hold
6.7%
this month
state median 8.7% · below
17th pct of 7,936 IL floors
Cycle rate
3.16×
this month
state median 2.97× · engagement
71st pct of 7,936 IL floors
Play / machine
$75.0K
monthly · per terminal
state median $44.0K/mo
73rd pct of 7,936 IL floors

Against floors your size (6+ terminals, 5,167 of them), your NTI/machine is +$13/mo vs the $5,049 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2022)

NTI this month
$30,369
Gaming tax
−$10,326
After tax
$20,044
Your take-home
$10,022
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $10,022 to you and $10,022 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a floor where better titles and merchandising pay off.

NTI/machine — 63rd percentile of 7,936 Illinois floors this month
Among floors your size (6+ terminals) — 50th percentile of 5,167

Trend

Net terminal income by monthpeak $61,717
2021
2022
latest month up vs prior down vs prior
Cycle rate by monthlatest 3.16× · state median 2.97×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $169
your WPU (per machine, per day)
Hold % by monthlatest 6.7% · state median 8.7%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: August → September moved −46% this year vs +7% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Leroy's total gaming income is −0% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −38% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$169/day
per machine · per day · daily win rate per machine
WPU momentum
−18%
last 3 months $243/day vs prior 3 $298/day
Seasonality
July peak
strongest July ($54,993 avg) · softest January ($27,589 avg)
Revenue steadiness
variable
±22% month-to-month swing, trailing 12

Year over year

Your NTI is −38% down year over year.

Your Location
−38%
$30,369 vs $48,954 (vs a year ago)
The market
Not enough county history

Takeaways

•Each terminal earned about $5,062 in September 2022 — the 63rd percentile of 7,936 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Hold — the share of money played that the floor keeps — was 6.7% — below the 8.7% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.16× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
•After $10,326 in gaming tax, September 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $10,022 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is softening — −9% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full September 2022 report detail
Amount played
$450,262
Amount won
$419,893
Net wager
$30,369
Funds in
$142,621
Funds out
$112,252
Net terminal income
$30,369
NTI tax
$10,326
State share
$8,807
Municipality share
$1,518

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.