IL
Try the demo
← Look up another Location

Pana Lodge #1015 Loyal Order of Moose

Pana · IL · 6 terminals
IGB license 120806755
Momentum −56%
Low-volume month. December 2021 had under $10K played — likely a partial month or a new license — so it's shown but left out of rankings.

Your performance · December 2021

NTI
$1,249
net terminal income · this month
Win per unit
$7
per machine · per day
Terminals
6
machines in service
Annual NTI
$50,990
trailing 12 months

The four numbers operators read first

NTI / machine
$208
monthly · per terminal
state median $3,906/mo
Hold
17.7%
this month
state median 8.5% · above
Cycle rate
3.32×
this month
state median 3.03× · engagement
Play / machine
$1.2K
monthly · per terminal
state median $46.8K/mo

Where the money goes (December 2021)

NTI this month
$1,249
Gaming tax
−$425
After tax
$825
Your take-home
$412
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $412 to you and $412 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Trend

Net terminal income by monthpeak $22,898
2021
latest month up vs prior down vs prior Pana median ($22,898) shown, left out of rankings
Cycle rate by monthlatest 3.32× · state median 3.03×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $7 · Pana median $123
your WPU (per machine, per day) Pana median WPU
Hold % by monthlatest 17.7% · state median 8.5%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$7/day
per machine · per day · Pana median $123/day · −95%
At the Pana median this floor would add roughly $259,790 a year.
WPU momentum
−50%
last 3 months $11/day vs prior 3 $22/day
Seasonality
March peak
strongest March ($9,279 avg) · softest January ($1,012 avg)
Revenue steadiness
volatile
±57% month-to-month swing, trailing 12
Floor change
5 → 6 terminals
over the last 12 months

Takeaways

•Each terminal earned about $208 in December 2021. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Hold — the share of money played that the floor keeps — was 17.7% — above the 8.5% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.32× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•After $425 in gaming tax, December 2021's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $412 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is softening — −56% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full December 2021 report detail
Amount played
$7,065
Amount won
$5,816
Net wager
$1,249
Funds in
$2,126
Funds out
$877
Net terminal income
$1,249
NTI tax
$425
State share
$362
Municipality share
$62

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Pana Lodge #1015 Loyal Order of Moose — gaming performance, Pana, IL — The Gameset