Skip to main content
IL
← Look up another Location

Buchanan Street Pub

Belvidere · Boone County · IL · 6 terminals
IGB license 120712806 · Operator: Gold Rush Amusements, Inc. (as of August 2026)
Download the one-pager (PDF)
High play · lower holdMomentum −3%YoY +50%

Your performance · September 2026

NTI
$30,054
net terminal income · this month
Win per unit
$167
per machine · per day
Terminals
6
machines in service
Annual NTI
$366,092
trailing 12 months

The four numbers operators read first

NTI / machine
$5,009
monthly · per terminal
state median $4,170/mo
57th pct of 8,629 IL locations
#19 of 32 in Belvidere
Hold
8.4%
this month
state median 9.4% · below
31st pct of 8,629 IL locations
22nd pct of 32 in Belvidere
Cycle rate
2.50×
this month
state median 2.59× · engagement
37th pct of 8,629 IL locations
38th pct of 32 in Belvidere
Play / machine
$59.7K
monthly · per terminal
state median $45.5K/mo
62nd pct of 8,629 IL locations
53rd pct of 32 in Belvidere

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is +$21/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month
$30,054
Gaming tax
−$10,519
After tax
$19,535
Your take-home
$9,768
your 50% this month
Gaming tax$10,519 · 35%Operator's 50%$9,768 · 32%Yours, 50%$9,768 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $9,768 to you and $9,768 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 57th percentile of 8,629 Illinois locations this month
In Belvidere — #19 of 32 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 50th percentile of 6,823
Your gameset — you among your Belvidere peers31 peer locations
play per machine →
your gameset a Belvidere peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Belvidere gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $39,080
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Belvidere median ($30,482)
Cycle rate by monthlatest 2.50× · state median 2.59×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $167 · Belvidere median $174
your WPU (per machine, per day) Belvidere median WPU
Hold % by monthlatest 8.4% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2026 up 50% on a year earlier
October 2025 – September 2026October 2024 – September 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved +6% this year vs −14% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Belvidere's total gaming income is +12% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +50% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$167/day
per machine · per day · Belvidere median $174/day · −4%
At the Belvidere median this gameset would add roughly $16,193 a year.
WPU momentum
+2%
last 3 months $168/day vs prior 3 $165/day
Seasonality
March peak
strongest March ($30,316 avg) · softest May ($19,151 avg)
Revenue steadiness
variable
±19% month-to-month swing, trailing 12

Your operator

Gold Rush Amusements, Inc.

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
733
Avg NTI / Location
$36,176
Avg NTI / Terminal
$6,303
Total NTI
$26,517,213

Year over year

Your NTI is +47% up year over year, outpacing the Boone County market (+13%).

Your Location
+47%
$366,092 vs $248,769 (last 12 months vs the prior 12)
The market (Boone County)
+13%
typical Location: $25,908 vs $22,927

Takeaways

•Each terminal earned about $5,009 in September 2026 — the 57th percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Belvidere, that's #19 of 32 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 8.4% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.50× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
•After $10,519 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $9,768 to you. Neither side can move that split, which is why operators here compete on service.
•Terminal Operator Gold Rush Amusements, Inc. runs 733 Locations in our data.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full September 2026 report detail
Amount played
$358,061
Amount won
$328,007
Net wager
$30,054
Funds in
$143,328
Funds out
$113,274
Net terminal income
$30,054
NTI tax
$10,519
State share
$9,015
Municipality share
$1,504

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.