IL
Try the demo
← Look up another Location

Rosie O'hare's Public House

East Dundee · Kane County · IL · 5 terminals
IGB license 120710942 · Operator: Gold Rush Amusements, Inc. (as of June 2026)
Room to growMomentum −16%YoY −39%

Your performance · June 2026

NTI
$11,475
net terminal income · this month
Win per unit
$77
per machine · per day
Terminals
5
machines in service
Annual NTI
$267,403
trailing 12 months

The four numbers operators read first

NTI / machine
$2,295
monthly · per terminal
state median $4,132/mo
28th pct of 8,597 IL floors
#17 of 22 in East Dundee
Hold
5.3%
this month
state median 9.4% · below
5th pct of 8,597 IL floors
5th pct of 22 in East Dundee
Cycle rate
2.33×
this month
state median 2.61× · engagement
17th pct of 8,597 IL floors
30th pct of 22 in East Dundee
Play / machine
$43.2K
monthly · per terminal
state median $45.2K/mo
48th pct of 8,597 IL floors
32nd pct of 22 in East Dundee

Against floors your size (4–5 terminals, 1,591 of them), your NTI/machine is +$140/mo vs the $2,155 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2026)

NTI this month
$11,475
Gaming tax
−$4,016
After tax
$7,458
Your take-home
$3,729
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $3,729 to you and $3,729 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 28th percentile of 8,597 Illinois floors this month
In East Dundee — #17 of 22 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (4–5 terminals) — 53rd percentile of 1,591
The Floor — you among your East Dundee peers21 peer floors
play per machine →
your floor a East Dundee peer (anonymized) statewide median

Each grey dot is another East Dundee floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $47,575
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior East Dundee median ($29,999)
Cycle rate by monthlatest 2.33× · state median 2.61×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $77 · East Dundee median $167
your WPU (per machine, per day) East Dundee median WPU
Hold % by monthlatest 5.3% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: May → June moved −62% this year vs +4% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

East Dundee's total gaming income is +4% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −39% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$77/day
per machine · per day · East Dundee median $167/day · −54%
At the East Dundee median this floor would add roughly $162,292 a year.
WPU momentum
−10%
last 3 months $136/day vs prior 3 $152/day
Seasonality
December peak
strongest December ($29,312 avg) · softest February ($18,193 avg)
Revenue steadiness
variable
±23% month-to-month swing, trailing 12

Your operator

Gold Rush Amusements, Inc.

Linked to your Location as of June 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
726
Avg NTI / Location
$36,022
Avg NTI / Terminal
$6,274
Total NTI
$26,151,749

Year over year

Your NTI is −8% down year over year, trailing the Kane County market (+6%).

Your Location
−8%
$267,403 vs $291,577 (last 12 months vs the prior 12)
The market (Kane County)
+6%
typical Location: $36,859 vs $34,842

Takeaways

•Each terminal earned about $2,295 in June 2026 — the 28th percentile of 8,597 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Within East Dundee, that's #17 of 22 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the floor keeps — was 5.3% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.33× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $4,016 in gaming tax, June 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $3,729 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is softening — −16% against your trailing average.
•Terminal Operator Gold Rush Amusements, Inc. runs 726 Locations in our data.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full June 2026 report detail
Amount played
$216,238
Amount won
$204,764
Net wager
$11,475
Funds in
$92,915
Funds out
$81,441
Net terminal income
$11,475
NTI tax
$4,016
State share
$3,442
Municipality share
$574

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Rosie O'hare's Public House — gaming performance, East Dundee, Kane County, IL — The Gameset