Skip to main content
IL
← Look up another Location

Chelios Pub & Grill

Aurora · DuPage County · IL · 6 terminals
IGB license 120709590 · Operator: G.F.M. Gaming, LLC (as of August 2026)
High play · lower holdMomentum −6%YoY +40%

Your performance · September 2026

NTI
$75,715
net terminal income · this month
Win per unit
$421
per machine · per day
Terminals
6
machines in service
Annual NTI
$899,878
trailing 12 months

The four numbers operators read first

NTI / machine
$12,619
monthly · per terminal
state median $4,170/mo
92nd pct of 8,629 IL locations
#5 of 35 in Aurora
Hold
8.6%
this month
state median 9.4% · below
35th pct of 8,629 IL locations
40th pct of 35 in Aurora
Cycle rate
2.87×
this month
state median 2.59× · engagement
79th pct of 8,629 IL locations
91st pct of 35 in Aurora
Play / machine
$146.0K
monthly · per terminal
state median $45.5K/mo
94th pct of 8,629 IL locations
91st pct of 35 in Aurora

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is +$7,631/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month
$75,715
Gaming tax
−$26,500
After tax
$49,215
Your take-home
$24,607
your 50% this month
Gaming tax$26,500 · 35%Operator's 50%$24,607 · 33%Yours, 50%$24,607 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $24,607 to you and $24,607 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 92nd percentile of 8,629 Illinois locations this month
In Aurora — #5 of 35 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 91st percentile of 6,823
Your gameset — you among your Aurora peers34 peer locations
play per machine →
your gameset a Aurora peer (anonymized) statewide median

Each gray dot is another Aurora gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $98,711
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Aurora median ($29,319)
Cycle rate by monthlatest 2.87× · state median 2.59×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $421 · Aurora median $170
your WPU (per machine, per day) Aurora median WPU
Hold % by monthlatest 8.6% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2026 up 40% on a year earlier
October 2025 – September 2026October 2024 – September 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved +6% this year vs −19% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Aurora's total gaming income is +6% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is +40% over the same-month-last-year comparison — holding up as well as or better than the town around you.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$421/day
per machine · per day · Aurora median $170/day · +148%
WPU momentum
−15%
last 3 months $398/day vs prior 3 $470/day
Seasonality
May peak
strongest May ($55,371 avg) · softest January ($32,590 avg)
Revenue steadiness
variable
±19% month-to-month swing, trailing 12
Gameset change
5 → 6 terminals
over the last 12 months

Your operator

G.F.M. Gaming, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
8
Avg NTI / Location
$40,447
Avg NTI / Terminal
$6,741
Total NTI
$323,578

Year over year

Your NTI is +43% up year over year, outpacing the DuPage County market (+6%).

Your Location
+43%
$899,878 vs $630,792 (last 12 months vs the prior 12)
The market (DuPage County)
+6%
typical Location: $46,792 vs $44,075

Takeaways

•Each terminal earned about $12,619 in September 2026 — the 92nd percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Aurora, that's #5 of 35 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 8.6% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.87× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
•After $26,500 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $24,607 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −6% against your trailing average.
•Terminal Operator G.F.M. Gaming, LLC runs 8 Locations in our data.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full September 2026 report detail
Amount played
$875,736
Amount won
$800,021
Net wager
$75,715
Funds in
$305,520
Funds out
$229,805
Net terminal income
$75,715
NTI tax
$26,500
State share
$22,711
Municipality share
$3,790

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.

Chelios Pub & Grill — gaming performance, Aurora, DuPage County, IL — The Gameset