Skip to main content
IL
← Look up another Location

Rosy's Watering Hole

Moline · Rock Island County · IL · 6 terminals
IGB license 120709515 · Operator: Eureka Entertainment, LLC (as of August 2026)
Download the one-pager (PDF)
High play · lower holdMomentum +8%YoY −4%

Your performance · September 2026

NTI
$77,551
net terminal income · this month
Win per unit
$431
per machine · per day
Terminals
6
machines in service
Annual NTI
$991,198
trailing 12 months

The four numbers operators read first

NTI / machine
$12,925
monthly · per terminal
state median $4,170/mo
93rd pct of 8,629 IL locations
#2 of 30 in Moline
Hold
9.1%
this month
state median 9.4% · below
43rd pct of 8,629 IL locations
40th pct of 30 in Moline
Cycle rate
2.79×
this month
state median 2.59× · engagement
73rd pct of 8,629 IL locations
67th pct of 30 in Moline
Play / machine
$142.5K
monthly · per terminal
state median $45.5K/mo
94th pct of 8,629 IL locations
93rd pct of 30 in Moline

Against locations your size (6+ terminals, 6,823 of them), your NTI/machine is +$7,937/mo vs the $4,988 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (September 2026)

NTI this month
$77,551
Gaming tax
−$27,143
After tax
$50,408
Your take-home
$25,204
your 50% this month
Gaming tax$27,143 · 35%Operator's 50%$25,204 · 32%Yours, 50%$25,204 · 32%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $25,204 to you and $25,204 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

High play · lower hold

Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.

What an operator sees: An operator sees busy machines with margin headroom — a gameset where better titles and merchandising pay off.

NTI/machine — 93rd percentile of 8,629 Illinois locations this month
In Moline — #2 of 30 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 91st percentile of 6,823
Your gameset — you among your Moline peers29 peer locations
play per machine →
your gameset a Moline peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Moline gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $103,896
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Moline median ($20,535)
Cycle rate by monthlatest 2.79× · state median 2.59×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $431 · Moline median $140
your WPU (per machine, per day) Moline median WPU
Hold % by monthlatest 9.1% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthSeptember 2026 down 4% on a year earlier
October 2025 – September 2026October 2024 – September 2025

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: August → September moved −22% this year vs +23% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Moline's total gaming income is +2% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −4% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$431/day
per machine · per day · Moline median $140/day · +208%
WPU momentum
+20%
last 3 months $487/day vs prior 3 $405/day
Seasonality
March peak
strongest March ($84,678 avg) · softest February ($69,763 avg)
Revenue steadiness
steady
±15% month-to-month swing, trailing 12

Your operator

Eureka Entertainment, LLC

Linked to your Location as of August 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
417
Avg NTI / Location
$21,637
Avg NTI / Terminal
$4,059
Total NTI
$9,022,585

Year over year

Your NTI is +10% up year over year, outpacing the Rock Island County market (+4%).

Your Location
+10%
$991,198 vs $901,470 (last 12 months vs the prior 12)
The market (Rock Island County)
+4%
typical Location: $26,980 vs $26,025

Takeaways

•Each terminal earned about $12,925 in September 2026 — the 93rd percentile of 8,629 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Moline, that's #2 of 30 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 9.1% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.79× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•High play · lower hold — Plenty of traffic, but the hold runs below the market — the right game mix could turn that demand into more income.
•After $27,143 in gaming tax, September 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $25,204 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is building — +8% against your trailing average.
•Terminal Operator Eureka Entertainment, LLC runs 417 Locations in our data.
You're ahead of your market.

A gameset doing these numbers is the one Operators compete hardest for — and most owners never find out what that competition is worth, because they never put it out to bid.

Create your Listing
Full September 2026 report detail
Amount played
$855,146
Amount won
$777,595
Net wager
$77,551
Funds in
$306,059
Funds out
$228,509
Net terminal income
$77,551
NTI tax
$27,143
State share
$23,261
Municipality share
$3,881

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.