IL
Try the demo
← Look up another Location

Waterfront Marine

Burnham · Cook County · IL · 6 terminals
IGB license 120709151 · Operator: Accel Entertainment Gaming, LLC (as of June 2026)
Room to growMomentum +7%YoY −15%

Your performance · June 2026

NTI
$22,852
net terminal income · this month
Win per unit
$127
per machine · per day
Terminals
6
machines in service
Annual NTI
$289,935
trailing 12 months

The four numbers operators read first

NTI / machine
$3,809
monthly · per terminal
state median $4,132/mo
47th pct of 8,597 IL floors
#953 of 1421 in Cook County
Hold
8.5%
this month
state median 9.4% · below
33rd pct of 8,597 IL floors
26th pct of 1,421 in Cook County
Cycle rate
2.53×
this month
state median 2.61× · engagement
39th pct of 8,597 IL floors
53rd pct of 1,421 in Cook County
Play / machine
$45.1K
monthly · per terminal
state median $45.2K/mo
50th pct of 8,597 IL floors
37th pct of 1,421 in Cook County

Against floors your size (6+ terminals, 6,745 of them), your NTI/machine is −$1,147/mo vs the $4,955 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2026)

NTI this month
$22,852
Gaming tax
−$7,998
After tax
$14,854
Your take-home
$7,427
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $7,427 to you and $7,427 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 47th percentile of 8,597 Illinois floors this month
In Cook County — #953 of 1421 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (6+ terminals) — 39th percentile of 6,745
The Floor — you among your Cook County peers500 peer floors (sampled from 1,420)
play per machine →
your floor a Cook County peer (anonymized) statewide median

24 peer floors sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each grey dot is another Cook County floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $47,256
2021
2022
2023
2024
2025
2026
latest month up vs prior down vs prior Cook County median ($35,086)
Cycle rate by monthlatest 2.53× · state median 2.61×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $127 · Cook County median $200
your WPU (per machine, per day) Cook County median WPU
Hold % by monthlatest 8.5% · state median 9.4%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: May → June moved −28% this year vs −11% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Burnham's total gaming income is +9% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −15% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$127/day
per machine · per day · Cook County median $200/day · −36%
At the Cook County median this floor would add roughly $157,282 a year.
WPU momentum
+22%
last 3 months $130/day vs prior 3 $107/day
Seasonality
October peak
strongest October ($35,805 avg) · softest January ($21,924 avg)
Revenue steadiness
variable
±23% month-to-month swing, trailing 12

Your operator

Accel Entertainment Gaming, LLC

Linked to your Location as of June 2026 — the Illinois Gaming Board publishes this each month, so a recent change may not show yet.

Locations
2,662
Avg NTI / Location
$28,865
Avg NTI / Terminal
$4,999
Total NTI
$76,839,633

Year over year

Your NTI is −10% down year over year, trailing the Cook County market (+4%).

Your Location
−10%
$289,935 vs $323,557 (last 12 months vs the prior 12)
The market (Cook County)
+4%
typical Location: $42,080 vs $40,475

Takeaways

•Each terminal earned about $3,809 in June 2026 — the 47th percentile of 8,597 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Within Cook County, that's #953 of 1421 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the floor keeps — was 8.5% — below the 9.4% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.53× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $7,998 in gaming tax, June 2026's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $7,427 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is building — +7% against your trailing average.
•Terminal Operator Accel Entertainment Gaming, LLC runs 2662 Locations in our data.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full June 2026 report detail
Amount played
$270,342
Amount won
$247,490
Net wager
$22,852
Funds in
$106,976
Funds out
$84,124
Net terminal income
$22,852
NTI tax
$7,998
State share
$6,855
Municipality share
$1,144

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.