IL
Try the demo
← Look up another Location

JD ELLIOTT, INC.

Grandview · IL · 6 terminals
IGB license 120707546
Efficient floorMomentum +9%YoY −34%

Your performance · April 2023

NTI
$9,842
net terminal income · this month
Win per unit
$55
per machine · per day
Terminals
6
machines in service
Annual NTI
$151,831
trailing 12 months

The four numbers operators read first

NTI / machine
$1,640
monthly · per terminal
state median $4,064/mo
18th pct of 8,138 IL floors
#10 of 10 in Grandview
Hold
12.0%
this month
state median 9.0% · above
91st pct of 8,138 IL floors
100th pct of 10 in Grandview
Cycle rate
2.98×
this month
state median 2.90× · engagement
60th pct of 8,138 IL floors
90th pct of 10 in Grandview
Play / machine
$13.7K
monthly · per terminal
state median $46.2K/mo
11th pct of 8,138 IL floors
10th pct of 10 in Grandview

Against floors your size (6+ terminals, 5,577 of them), your NTI/machine is −$3,555/mo vs the $5,195 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (April 2023)

NTI this month
$9,842
Gaming tax
−$3,346
After tax
$6,496
Your take-home
$3,248
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $3,248 to you and $3,248 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Efficient floor

You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.

What an operator sees: An operator sees a well-run, efficient floor — attractive, with upside if foot traffic can be grown.

NTI/machine — 18th percentile of 8,138 Illinois floors this month
In Grandview — #10 of 10 floors by NTI/machine (your own neighborhood, the fairest like-for-like)
Among floors your size (6+ terminals) — 9th percentile of 5,577
The Floor — you among your Grandview peers9 peer floors
play per machine →
your floor a Grandview peer (anonymized) statewide median

Each grey dot is another Grandview floor for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $34,110
2021
2022
2023
latest month up vs prior down vs prior
Cycle rate by monthlatest 2.98× · state median 2.90×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $55
your WPU (per machine, per day)
Hold % by monthlatest 12.0% · state median 9.0%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: March → April moved −51% this year vs −31% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Grandview's total gaming income is +34% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −34% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$55/day
per machine · per day · daily win rate per machine
WPU momentum
+27%
last 3 months $78/day vs prior 3 $61/day
Seasonality
March peak
strongest March ($25,330 avg) · softest January ($10,899 avg)
Revenue steadiness
variable
±28% month-to-month swing, trailing 12

Year over year

Your NTI is −31% down year over year.

Your Location
−31%
$151,831 vs $218,968 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $1,640 in April 2023 — the 18th percentile of 8,138 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Within Grandview, that's #10 of 10 floors by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the floor keeps — was 12.0% — above the 9.0% state median. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.98× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Efficient floor — You earn a strong hold from steady traffic — the lever here is drawing more play, not squeezing the machines.
•After $3,346 in gaming tax, April 2023's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $3,248 to you. Neither side can move that split, which is why operators here compete on service, not money.
•Recent momentum is building — +9% against your trailing average.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full April 2023 report detail
Amount played
$82,342
Amount won
$72,500
Net wager
$9,842
Funds in
$27,644
Funds out
$17,802
Net terminal income
$9,842
NTI tax
$3,346
State share
$2,854
Municipality share
$492

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.