Skip to main content
IL
← Look up another Location

Hideaway, Inc.

Calumet City · IL · 6 terminals
IGB license 120706280
Download the one-pager (PDF)
Room to growMomentum −10%YoY −37%

Your performance · April 2025

NTI
$9,041
net terminal income · this month
Win per unit
$50
per machine · per day
Terminals
6
machines in service
Annual NTI
$249,849
trailing 12 months

The four numbers operators read first

NTI / machine
$1,507
monthly · per terminal
state median $4,195/mo
16th pct of 8,497 IL locations
#18 of 18 in Calumet City
Hold
7.4%
this month
state median 9.2% · below
19th pct of 8,497 IL locations
11th pct of 18 in Calumet City
Cycle rate
2.87×
this month
state median 2.80× · engagement
59th pct of 8,497 IL locations
67th pct of 18 in Calumet City
Play / machine
$20.4K
monthly · per terminal
state median $46.6K/mo
20th pct of 8,497 IL locations
8th pct of 18 in Calumet City

Against locations your size (6+ terminals, 6,406 of them), your NTI/machine is −$3,709/mo vs the $5,216 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (April 2025)

NTI this month
$9,041
Gaming tax
−$3,164
After tax
$5,877
Your take-home
$2,938
your 50% this month
Gaming tax$3,164 · 35%Operator's 50%$2,938 · 33%Yours, 50%$2,938 · 33%

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $2,938 to you and $2,938 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: with the split set by statute, operators compete for your gameset on service — games, cabinets, refresh cadence, response time.

Where your gameset stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a gameset where a real service upgrade has room to move the numbers.

NTI/machine — 16th percentile of 8,497 Illinois locations this month
In Calumet City — #18 of 18 locations by NTI/machine (your own neighborhood, the fairest like-for-like)
Among locations your size (6+ terminals) — 9th percentile of 6,406
Your gameset — you among your Calumet City peers17 peer locations
play per machine →
your gameset a Calumet City peer (anonymized) statewide median

2 peer locations sit beyond the axis range and are drawn at the edge — shown, never dropped.

Each gray dot is another Calumet City gameset for the same month, shown without identity. The dashed lines are the statewide medians — which quadrant you land in is the positioning above, drawn out.

Trend

Net terminal income by monthpeak $60,801
2021
2022
2023
2024
2025
latest month up vs prior down vs prior Calumet City median ($40,846) shown, left out of rankings
Cycle rate by monthlatest 2.87× · state median 2.80×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on gameset health for you and for an operator.

Win per unit by monthlatest $50 · Calumet City median $227
your WPU (per machine, per day) Calumet City median WPU
Hold % by monthlatest 7.4% · state median 9.2%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

This year against last, by monthApril 2025 down 55% on a year earlier
April 2024 – April 2025April 2023 – April 2024

A month that looks like a collapse is often just that month. Laid over the same months a year earlier, a seasonal dip and a real decline stop looking alike.

Seasonality check: March → April moved −72% this year vs −2% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Calumet City's total gaming income is +1% year over year (trailing 3 months vs the same 3 a year ago).

Your own gameset is −37% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your gameset.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your gameset.

Win per unit (WPU)
$50/day
per machine · per day · Calumet City median $227/day · −78%
At the Calumet City median this gameset would add roughly $381,660 a year.
WPU momentum
−21%
last 3 months $126/day vs prior 3 $159/day
Seasonality
May peak
strongest May ($44,660 avg) · softest January ($22,112 avg)
Revenue steadiness
volatile
±50% month-to-month swing, trailing 12

Year over year

Your NTI is −40% down year over year.

Your Location
−40%
$249,849 vs $418,813 (last 12 months vs the prior 12)
The market
Not enough county history

Takeaways

•Each terminal earned about $1,507 in April 2025 — the 16th percentile of 8,497 Illinois locations that month. Per-terminal NTI is the number operators judge a gameset by, because it strips out how many machines you run.
•Within Calumet City, that's #18 of 18 locations by per-terminal earnings — the fairest like-for-like, since neighbors share the same foot traffic and economy.
•Hold — the share of money played that the gameset keeps — was 7.4% — below the 9.2% state median, which a stronger game mix could recover. Hold is driven mostly by the games in the gameset, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 2.87× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on gameset health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $3,164 in gaming tax, April 2025's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $2,938 to you. Neither side can move that split, which is why operators here compete on service.
•Recent momentum is softening — −10% against your trailing average.
There's headroom in these numbers.

Operators bid on what they'd put in your gameset — newer cabinets, better titles, faster fixes. We'll turn your profile into an anonymized Listing they compete on.

Create your Listing
Full April 2025 report detail
Amount played
$122,238
Amount won
$113,197
Net wager
$9,041
Funds in
$42,601
Funds out
$33,560
Net terminal income
$9,041
NTI tax
$3,164
State share
$2,699
Municipality share
$465

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.