IL
Try the demo
← Look up another Location

Rick L. Mueth

Smithton · IL · 6 terminals
IGB license 120704901
Room to growMomentum +3%YoY −14%

Your performance · June 2022

NTI
$19,387
net terminal income · this month
Win per unit
$108
per machine · per day
Terminals
6
machines in service
Annual NTI
$226,505
trailing 12 months

The four numbers operators read first

NTI / machine
$3,231
monthly · per terminal
state median $3,612/mo
45th pct of 7,802 IL floors
Hold
8.2%
this month
state median 8.7% · below
42nd pct of 7,802 IL floors
Cycle rate
3.02×
this month
state median 2.98× · engagement
55th pct of 7,802 IL floors
Play / machine
$39.3K
monthly · per terminal
state median $42.9K/mo
46th pct of 7,802 IL floors

Against floors your size (6+ terminals, 4,955 of them), your NTI/machine is −$1,748/mo vs the $4,980 peer median — bucketing by size keeps a small bar from being measured against a big one.

Where the money goes (June 2022)

NTI this month
$19,387
Gaming tax
−$6,592
After tax
$12,795
Your take-home
$6,398
your 50% this month

Illinois law fixes the after-tax split at 50/50 and bans any deviation (230 ILCS 40/25(c)) — about $6,398 to you and $6,398 to your operator this month. Neither side can move that split. That's the whole point of The Gameset: since the money is set by statute, operators compete for your floor on service — games, cabinets, refresh cadence, response time — not on dollars.

Where your floor stands

Room to grow

Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.

What an operator sees: An operator sees upside: a floor where a real service upgrade has room to move the numbers.

NTI/machine — 45th percentile of 7,802 Illinois floors this month
Among floors your size (6+ terminals) — 29th percentile of 4,955

Trend

Net terminal income by monthpeak $26,629
2021
2022
latest month up vs prior down vs prior
Cycle rate by monthlatest 3.02× · state median 2.98×
your cycle rate state median

Cycle rate is a leading indicator: when players start cycling their money fewer times, it usually shows up here before it shows up in NTI — an early read on floor health for you and for an operator.

Win per unit by monthlatest $108
your WPU (per machine, per day)
Hold % by monthlatest 8.2% · state median 8.7%
your hold state median hold

These are the two series a service change shows up in. Fresher titles and faster response tend to move win per unit first; hold follows the game mix. Both are your own numbers against a neutral market line — not a verdict on anyone.

Seasonality check: May → June moved −16% this year vs +157% a year ago — so a normal seasonal dip isn't mistaken for a real decline.

Your town's market

Smithton's total gaming income is +6% year over year (trailing 3 months vs the same 3 a year ago).

Your own floor is −14% over the same-month-last-year comparison — the town's tide explains part of the move; it isn't all your floor.

A deeper operator read

The same history, cut the way a Terminal Operator cuts it when they decide how hard to compete for your floor.

Win per unit (WPU)
$108/day
per machine · per day · daily win rate per machine
WPU momentum
−0%
last 3 months $120/day vs prior 3 $120/day
Seasonality
April peak
strongest April ($24,835 avg) · softest August ($7,688 avg)
Revenue steadiness
variable
±25% month-to-month swing, trailing 12
Floor change
5 → 6 terminals
over the last 12 months

Year over year

Your NTI is −14% down year over year.

Your Location
−14%
$19,387 vs $22,558 (vs a year ago)
The market
Not enough county history

Takeaways

•Each terminal earned about $3,231 in June 2022 — the 45th percentile of 7,802 Illinois floors that month. Per-terminal NTI is the number operators judge a floor on, because it strips out how many machines you run.
•Hold — the share of money played that the floor keeps — was 8.2% — below the 8.7% state median, which a stronger game mix could recover. Hold is driven mostly by the games on the floor, which is exactly what an operator brings to the table.
•A dollar cycled through your machines 3.02× before leaving — higher means longer, more engaged sessions. When the cycle rate starts falling it usually shows up before NTI does, so it's an early read on floor health for both sides.
•Room to grow — Both play and hold sit below the market — the clearest case that fresher cabinets, better titles, and faster service could lift results.
•After $6,592 in gaming tax, June 2022's income is split 50/50 with your operator by law (230 ILCS 40/25(c)) — about $6,398 to you. Neither side can move that split, which is why operators here compete on service, not money.
Ready to see what Operators will compete to offer you?

We'll turn your profile into an anonymized Listing. Operators compete on service — never money.

Create your Listing
Full June 2022 report detail
Amount played
$235,586
Amount won
$216,198
Net wager
$19,387
Funds in
$77,932
Funds out
$58,545
Net terminal income
$19,387
NTI tax
$6,592
State share
$5,622
Municipality share
$969

Source: Illinois Gaming Board monthly video gaming reports. This is public data about your own licensed Location, shown for informational purposes.